Surya Biru Murni Acetylene Tbk PT
IDX:SBMA
Balance Sheet
Balance Sheet Decomposition
Surya Biru Murni Acetylene Tbk PT
Surya Biru Murni Acetylene Tbk PT
Balance Sheet
Surya Biru Murni Acetylene Tbk PT
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
2 415
|
2 111
|
1 779
|
23 099
|
8 304
|
4 752
|
10 423
|
|
| Cash |
2 415
|
2 111
|
1 779
|
23 099
|
8 304
|
4 752
|
10 423
|
|
| Total Receivables |
18 327
|
21 443
|
18 632
|
24 137
|
23 775
|
22 165
|
22 007
|
|
| Accounts Receivables |
16 789
|
19 604
|
17 926
|
23 652
|
23 431
|
21 871
|
21 851
|
|
| Other Receivables |
1 538
|
1 840
|
706
|
486
|
344
|
294
|
157
|
|
| Inventory |
4 958
|
4 857
|
4 229
|
4 645
|
6 026
|
3 590
|
4 950
|
|
| Other Current Assets |
1 633
|
2 431
|
6 518
|
3 706
|
3 068
|
1 177
|
1 821
|
|
| Total Current Assets |
27 333
|
30 842
|
31 158
|
55 588
|
41 173
|
31 685
|
39 202
|
|
| PP&E Net |
95 242
|
95 280
|
162 925
|
193 433
|
227 537
|
243 794
|
249 064
|
|
| PP&E Gross |
95 242
|
95 280
|
162 925
|
193 433
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
56 092
|
60 407
|
57 741
|
60 239
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
884
|
1 071
|
1 171
|
1 598
|
896
|
701
|
1 711
|
|
| Total Assets |
123 459
N/A
|
127 192
+3%
|
195 254
+54%
|
250 619
+28%
|
269 606
+8%
|
276 180
+2%
|
289 976
+5%
|
|
| Liabilities | ||||||||
| Accounts Payable |
4 639
|
4 208
|
2 613
|
3 905
|
5 114
|
2 607
|
2 644
|
|
| Accrued Liabilities |
326
|
708
|
1 098
|
985
|
1 119
|
2 522
|
7 999
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
22 090
|
17 442
|
8 290
|
|
| Current Portion of Long-Term Debt |
29 047
|
29 776
|
29 608
|
25 957
|
3 977
|
5 080
|
7 667
|
|
| Other Current Liabilities |
325
|
848
|
1 255
|
1 807
|
507
|
1 109
|
2 512
|
|
| Total Current Liabilities |
34 337
|
35 540
|
34 574
|
32 653
|
32 807
|
28 760
|
29 112
|
|
| Long-Term Debt |
1 698
|
1 292
|
0
|
80
|
13 497
|
18 138
|
16 936
|
|
| Other Liabilities |
15 142
|
13 596
|
10 699
|
12 593
|
12 229
|
13 833
|
16 030
|
|
| Total Liabilities |
51 176
N/A
|
50 428
-1%
|
45 273
-10%
|
45 326
+0%
|
58 534
+29%
|
60 731
+4%
|
62 078
+2%
|
|
| Equity | ||||||||
| Common Stock |
5 000
|
5 000
|
65 000
|
92 840
|
92 993
|
92 993
|
92 993
|
|
| Retained Earnings |
55 852
|
60 472
|
5 777
|
13 191
|
17 675
|
21 013
|
33 348
|
|
| Additional Paid In Capital |
11 294
|
11 294
|
11 294
|
29 196
|
29 395
|
29 395
|
29 395
|
|
| Other Equity |
136
|
3
|
67 909
|
70 066
|
71 010
|
72 049
|
72 163
|
|
| Total Equity |
72 282
N/A
|
76 764
+6%
|
149 980
+95%
|
205 293
+37%
|
211 073
+3%
|
215 449
+2%
|
227 898
+6%
|
|
| Total Liabilities & Equity |
123 459
N/A
|
127 192
+3%
|
195 254
+54%
|
250 619
+28%
|
269 606
+8%
|
276 180
+2%
|
289 976
+5%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
928
|
928
|
928
|
928
|
930
|
930
|
930
|
|