Bank Woori Saudara Indonesia 1906 Tbk PT
IDX:SDRA
Bank Woori Saudara Indonesia 1906 Tbk PT
IDX:SDRA
Price:
278
IDR
1.46%
Market Cap:
Rp4T
Balance Sheet
Balance Sheet Decomposition
Bank Woori Saudara Indonesia 1906 Tbk PT
Bank Woori Saudara Indonesia 1906 Tbk PT
Balance Sheet Decomposition is not available for
Bank Woori Saudara Indonesia 1906 Tbk PT
Bank Woori Saudara Indonesia 1906 Tbk PT
Balance Sheet
Bank Woori Saudara Indonesia 1906 Tbk PT
Bank Woori Saudara Indonesia 1906 Tbk PT
Currency: IDR
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Net Loans |
319 396
|
417 924
|
563 162
|
712 784
|
1 145 663
|
1 498 708
|
1 896 420
|
2 507 415
|
3 311 921
|
5 203 977
|
4 917 514
|
11 306 632
|
13 775 638
|
16 260 828
|
18 649 664
|
22 294 572
|
26 429 707
|
29 579 069
|
33 429 580
|
39 453 533
|
43 275 118
|
46 076 674
|
|
| Investments |
32 013
|
50 563
|
76 128
|
118 734
|
86 137
|
159 441
|
241 660
|
299 118
|
857 736
|
884 815
|
648 127
|
1 489 907
|
2 126 755
|
2 367 011
|
3 444 025
|
2 525 916
|
4 369 308
|
4 028 949
|
5 181 075
|
6 404 871
|
5 961 657
|
7 222 892
|
|
| PP&E Net |
8 440
|
10 279
|
13 567
|
16 441
|
23 725
|
36 318
|
38 285
|
62 899
|
89 671
|
136 192
|
41 869
|
312 719
|
326 607
|
355 551
|
366 474
|
355 058
|
370 993
|
448 354
|
398 057
|
367 719
|
353 324
|
343 570
|
|
| PP&E Gross |
8 440
|
10 279
|
13 567
|
16 441
|
23 725
|
36 318
|
38 285
|
62 899
|
89 671
|
136 192
|
41 869
|
312 719
|
326 607
|
355 551
|
366 474
|
355 058
|
370 993
|
448 354
|
398 057
|
367 719
|
353 324
|
343 570
|
|
| Accumulated Depreciation |
2 262
|
3 448
|
5 065
|
7 029
|
9 104
|
13 317
|
19 004
|
26 268
|
33 775
|
43 187
|
22 463
|
32 268
|
140 096
|
167 241
|
193 369
|
210 557
|
248 043
|
303 950
|
377 585
|
459 049
|
546 599
|
634 828
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
291 270
|
277 959
|
361 976
|
369 667
|
349 613
|
325 626
|
302 039
|
283 774
|
276 192
|
232 998
|
204 443
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 474 492
|
1 474 492
|
1 474 492
|
1 474 492
|
1 474 492
|
1 474 492
|
1 474 492
|
1 474 492
|
1 474 492
|
1 474 492
|
1 474 492
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
449
|
449
|
449
|
449
|
449
|
449
|
449
|
449
|
449
|
449
|
0
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
11 531
|
1 129
|
1 430
|
1 413
|
1 585
|
2 057
|
2 010
|
3 892
|
0
|
1 517
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38 841
|
|
| Other Assets |
11 457
|
18 352
|
19 434
|
24 630
|
28 884
|
33 498
|
39 734
|
53 331
|
68 034
|
92 870
|
30 964
|
1 672 162
|
1 712 771
|
1 729 727
|
1 898 759
|
2 006 492
|
1 715 460
|
1 777 548
|
1 765 736
|
1 474 492
|
1 869 211
|
2 429 583
|
|
| Total Assets |
413 863
N/A
|
554 835
+34%
|
746 900
+35%
|
1 041 198
+39%
|
1 463 046
+41%
|
1 977 150
+35%
|
2 403 696
+22%
|
3 245 762
+35%
|
5 085 762
+57%
|
7 621 309
+50%
|
6 221 880
-18%
|
16 432 776
+164%
|
20 019 523
+22%
|
22 630 634
+13%
|
27 086 504
+20%
|
29 631 693
+9%
|
36 940 436
+25%
|
38 053 939
+3%
|
43 801 571
+15%
|
51 499 424
+18%
|
54 822 181
+6%
|
58 732 835
+7%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 626
|
15 002
|
22 367
|
4 172
|
45 225
|
60 558
|
74 965
|
87 126
|
84 576
|
153 039
|
104 339
|
66 983
|
122 830
|
225 244
|
308 067
|
|
| Short-Term Debt |
0
|
20 385
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
243 400
|
371 550
|
689 250
|
0
|
949 725
|
4 951 601
|
4 975 029
|
8 811 611
|
7 515 950
|
8 121 110
|
5 604 025
|
8 205 150
|
|
| Total Deposits |
366 259
|
474 561
|
651 869
|
877 458
|
1 263 729
|
1 751 314
|
2 110 029
|
2 803 686
|
4 294 763
|
6 394 891
|
3 880 685
|
11 440 766
|
14 463 056
|
15 687 637
|
18 285 065
|
17 381 367
|
20 840 545
|
18 646 920
|
24 645 813
|
28 891 398
|
31 645 680
|
32 570 895
|
|
| Other Interest Bearing Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19 198
|
77 077
|
62 056
|
92 007
|
103 529
|
53 525
|
315 753
|
642 505
|
667 409
|
332 108
|
218 452
|
134 399
|
114 208
|
|
| Other Current Liabilities |
705
|
7 014
|
3 831
|
4 306
|
4 724
|
6 301
|
8 429
|
6 884
|
10 948
|
19 441
|
30 391
|
25 892
|
56 822
|
21 968
|
58 892
|
19 492
|
26 683
|
49 629
|
53 743
|
52 233
|
81 639
|
88 976
|
|
| Total Current Liabilities |
705
|
27 399
|
3 831
|
4 306
|
4 724
|
6 301
|
8 429
|
14 510
|
25 950
|
41 808
|
277 963
|
442 667
|
806 630
|
96 933
|
1 095 743
|
5 055 669
|
5 154 751
|
8 965 579
|
7 636 676
|
8 296 173
|
5 910 908
|
8 602 193
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
6 143
|
8 776
|
3 761
|
196 058
|
0
|
333 238
|
328 050
|
2 066 868
|
1 290 800
|
0
|
3 049 746
|
2 046 889
|
1 453 616
|
3 722 248
|
6 299 901
|
3 285 852
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 166
|
0
|
15 246
|
71 309
|
79 110
|
94 913
|
91 537
|
104 257
|
105 694
|
45 964
|
32 788
|
23 945
|
10 897
|
0
|
|
| Other Liabilities |
3 700
|
6 203
|
9 445
|
10 447
|
14 782
|
19 009
|
25 471
|
25 216
|
283 948
|
431 447
|
322 947
|
178 475
|
114 739
|
168 864
|
162 836
|
224 179
|
211 605
|
410 207
|
443 379
|
416 455
|
547 314
|
378 502
|
|
| Total Liabilities |
370 664
N/A
|
508 163
+37%
|
665 145
+31%
|
892 210
+34%
|
1 283 236
+44%
|
1 776 624
+38%
|
2 150 071
+21%
|
2 852 188
+33%
|
4 612 588
+62%
|
7 083 402
+54%
|
4 573 918
-35%
|
12 528 511
+174%
|
15 883 592
+27%
|
18 218 744
+15%
|
20 979 506
+15%
|
23 081 225
+10%
|
30 004 846
+30%
|
30 782 968
+3%
|
34 544 380
+12%
|
41 568 671
+20%
|
44 549 099
+7%
|
44 951 650
+1%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
72 500
|
75 000
|
100 000
|
150 000
|
150 000
|
150 000
|
163 796
|
231 637
|
231 637
|
231 637
|
289 496
|
521 133
|
521 133
|
521 133
|
671 990
|
658 092
|
658 092
|
658 092
|
856 823
|
856 823
|
856 823
|
1 469 219
|
|
| Retained Earnings |
31 613
|
30 641
|
20 558
|
7 466
|
23 356
|
44 073
|
74 941
|
122 205
|
192 244
|
262 322
|
1 358 466
|
1 615 892
|
1 847 558
|
2 123 517
|
2 501 995
|
2 945 465
|
3 330 587
|
3 665 968
|
4 227 382
|
4 900 944
|
5 243 273
|
5 694 782
|
|
| Additional Paid In Capital |
2 313
|
2 313
|
2 313
|
6 453
|
6 453
|
6 453
|
15 495
|
46 724
|
46 724
|
46 724
|
0
|
1 902 455
|
1 902 455
|
1 902 455
|
3 068 228
|
3 068 228
|
2 946 911
|
2 946 911
|
4 172 986
|
4 172 986
|
4 172 986
|
6 617 184
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
606
|
6 812
|
2 569
|
2 776
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
135 215
|
135 215
|
135 215
|
135 215
|
121 317
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
180
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
43 200
N/A
|
46 672
+8%
|
81 755
+75%
|
148 987
+82%
|
179 810
+21%
|
200 526
+12%
|
253 625
+26%
|
393 574
+55%
|
473 174
+20%
|
537 907
+14%
|
1 647 962
+206%
|
3 904 265
+137%
|
4 135 931
+6%
|
4 411 890
+7%
|
6 106 998
+38%
|
6 550 468
+7%
|
6 935 590
+6%
|
7 270 971
+5%
|
9 257 191
+27%
|
9 930 753
+7%
|
10 273 082
+3%
|
13 781 185
+34%
|
|
| Total Liabilities & Equity |
413 863
N/A
|
554 835
+34%
|
746 900
+35%
|
1 041 198
+39%
|
1 463 046
+41%
|
1 977 150
+35%
|
2 403 696
+22%
|
3 245 762
+35%
|
5 085 762
+57%
|
7 621 309
+50%
|
6 221 880
-18%
|
16 432 776
+164%
|
20 019 523
+22%
|
22 630 634
+13%
|
27 086 504
+20%
|
29 631 693
+9%
|
36 940 436
+25%
|
38 053 939
+3%
|
43 801 571
+15%
|
51 499 424
+18%
|
54 822 181
+6%
|
58 732 835
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
1 950
|
1 950
|
1 950
|
1 950
|
1 950
|
1 950
|
1 735
|
2 453
|
2 453
|
2 453
|
2 453
|
5 372
|
5 372
|
5 372
|
6 655
|
6 514
|
6 655
|
6 655
|
8 568
|
8 947
|
8 947
|
14 692
|
|
Switch to:
Switch to:
See Also
Discover More
