Surya Fajar Capital Tbk PT
IDX:SFAN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Surya Fajar Capital Tbk PT
IDX:SFAN
|
ID |
|
Konica Minolta Inc
TSE:4902
|
JP |
|
Lexagene Holdings Inc
XTSX:LXG
|
US |
|
S
|
Sun Capital Management Corp
TSE:2134
|
JP |
|
BWX Technologies Inc
NYSE:BWXT
|
US |
|
H
|
Hangzhou Sf Intra-City Industrial Co Ltd
HKEX:9699
|
CN |
|
O
|
OEX SA
WSE:OEX
|
PL |
Balance Sheet
Balance Sheet Decomposition
Surya Fajar Capital Tbk PT
Surya Fajar Capital Tbk PT
Balance Sheet
Surya Fajar Capital Tbk PT
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
77
|
2 215
|
22 305
|
15 300
|
31 096
|
48 745
|
59 587
|
44 593
|
40 846
|
|
| Cash |
77
|
2 215
|
0
|
15 300
|
31 096
|
23 953
|
32 340
|
8 731
|
8 046
|
|
| Cash Equivalents |
0
|
0
|
22 305
|
0
|
0
|
24 792
|
27 247
|
35 863
|
32 800
|
|
| Total Receivables |
0
|
0
|
30 848
|
75 319
|
113 186
|
103 594
|
105 445
|
102 424
|
15 596
|
|
| Accounts Receivables |
0
|
0
|
14 711
|
44 989
|
25 883
|
61 657
|
85 497
|
101 237
|
11 730
|
|
| Other Receivables |
0
|
0
|
16 138
|
30 331
|
87 303
|
41 937
|
19 948
|
1 187
|
3 866
|
|
| Other Current Assets |
13
|
1 296
|
895
|
1 109
|
3 995
|
1 179
|
383
|
558
|
948
|
|
| Total Current Assets |
90
|
3 511
|
54 049
|
91 728
|
148 276
|
153 518
|
165 414
|
147 576
|
57 389
|
|
| PP&E Net |
63
|
120
|
5 356
|
6 931
|
15 752
|
11 883
|
7 962
|
6 023
|
2 360
|
|
| PP&E Gross |
63
|
120
|
0
|
6 931
|
15 752
|
11 883
|
7 962
|
6 023
|
2 360
|
|
| Accumulated Depreciation |
7
|
41
|
0
|
2 411
|
7 439
|
12 377
|
17 652
|
18 808
|
22 578
|
|
| Intangible Assets |
0
|
0
|
0
|
2 000
|
3 068
|
7 382
|
7 799
|
13 110
|
11 139
|
|
| Long-Term Investments |
14 450
|
87 550
|
86 351
|
61 968
|
35 898
|
94 663
|
64 789
|
116 218
|
66 705
|
|
| Other Long-Term Assets |
0
|
36
|
10 644
|
30 543
|
31 059
|
31 560
|
32 098
|
35 730
|
37 629
|
|
| Other Assets |
3
|
205
|
5 350
|
7 780
|
10 539
|
10 785
|
7 391
|
6 065
|
3 739
|
|
| Total Assets |
14 606
N/A
|
91 422
+526%
|
161 749
+77%
|
200 951
+24%
|
244 593
+22%
|
309 791
+27%
|
285 454
-8%
|
324 723
+14%
|
178 961
-45%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
14 200
|
12 700
|
15 217
|
31 622
|
21 312
|
59 762
|
87 400
|
91 008
|
15 130
|
|
| Accrued Liabilities |
0
|
1 888
|
164
|
498
|
776
|
513
|
386
|
535
|
812
|
|
| Short-Term Debt |
0
|
4 800
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
16
|
208
|
15 194
|
22 025
|
26 587
|
39 439
|
815
|
1 266
|
298
|
|
| Total Current Liabilities |
14 216
|
19 596
|
30 574
|
54 145
|
48 675
|
99 715
|
88 600
|
92 809
|
16 240
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
5 306
|
3 453
|
1 576
|
1 517
|
0
|
|
| Minority Interest |
0
|
339
|
189
|
1 448
|
3 171
|
1 669
|
6 460
|
37 524
|
32 374
|
|
| Other Liabilities |
0
|
146
|
227
|
880
|
1 233
|
1 662
|
2 271
|
3 300
|
4 041
|
|
| Total Liabilities |
14 216
N/A
|
20 080
+41%
|
30 990
+54%
|
56 474
+82%
|
58 384
+3%
|
106 498
+82%
|
98 908
-7%
|
135 151
+37%
|
52 655
-61%
|
|
| Equity | ||||||||||
| Common Stock |
300
|
300
|
15 000
|
106 250
|
135 993
|
135 993
|
135 993
|
135 993
|
135 993
|
|
| Retained Earnings |
90
|
1 472
|
77 760
|
20 445
|
26 520
|
9 844
|
7 521
|
15 405
|
64 261
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
16 868
|
24 748
|
57 025
|
55 374
|
55 374
|
55 374
|
|
| Unrealized Security Profit/Loss |
0
|
69 570
|
37 509
|
310
|
1 053
|
430
|
2 699
|
13 609
|
800
|
|
| Other Equity |
0
|
0
|
489
|
604
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
390
N/A
|
71 342
+18 202%
|
130 759
+83%
|
144 477
+10%
|
186 209
+29%
|
203 292
+9%
|
186 546
-8%
|
189 572
+2%
|
126 306
-33%
|
|
| Total Liabilities & Equity |
14 606
N/A
|
91 422
+526%
|
161 749
+77%
|
200 951
+24%
|
244 593
+22%
|
309 791
+27%
|
285 454
-8%
|
324 723
+14%
|
178 961
-45%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
850
|
850
|
850
|
1 063
|
1 360
|
1 360
|
1 360
|
1 360
|
1 360
|
|