Sigma Energy Compressindo Tbk PT
IDX:SICO
Balance Sheet
Balance Sheet Decomposition
Sigma Energy Compressindo Tbk PT
Sigma Energy Compressindo Tbk PT
Balance Sheet
Sigma Energy Compressindo Tbk PT
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
906
|
1 392
|
6 730
|
8 920
|
35 834
|
34 945
|
22 701
|
|
| Cash Equivalents |
906
|
1 392
|
6 730
|
8 920
|
35 834
|
34 945
|
22 701
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
2 152
|
3 405
|
|
| Total Receivables |
12 869
|
7 470
|
5 628
|
8 781
|
18 084
|
15 735
|
26 659
|
|
| Accounts Receivables |
8 159
|
7 388
|
5 074
|
7 251
|
14 981
|
12 657
|
24 229
|
|
| Other Receivables |
4 710
|
82
|
554
|
1 530
|
3 102
|
3 078
|
2 430
|
|
| Inventory |
3 637
|
924
|
681
|
1 881
|
2 744
|
4 904
|
2 536
|
|
| Other Current Assets |
6 670
|
6 652
|
2 135
|
4 200
|
5 663
|
7 632
|
3 168
|
|
| Total Current Assets |
24 082
|
16 438
|
15 175
|
23 781
|
62 325
|
65 368
|
58 469
|
|
| PP&E Net |
28 957
|
52 010
|
46 907
|
41 706
|
57 464
|
55 304
|
76 856
|
|
| Note Receivable |
7 678
|
10 284
|
3 790
|
500
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
4 332
|
4 463
|
3 230
|
1 241
|
16 174
|
17 806
|
15 461
|
|
| Total Assets |
65 049
N/A
|
83 195
+28%
|
69 103
-17%
|
67 229
-3%
|
135 962
+102%
|
138 478
+2%
|
150 785
+9%
|
|
| Liabilities | ||||||||
| Accounts Payable |
2 947
|
3 427
|
1 731
|
1 397
|
1 031
|
924
|
561
|
|
| Accrued Liabilities |
337
|
1 575
|
1 625
|
1 463
|
1 822
|
1 857
|
1 425
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
6 638
|
10 467
|
6 409
|
2 192
|
4 694
|
4 042
|
5 370
|
|
| Other Current Liabilities |
15 415
|
18 501
|
7 135
|
5 633
|
2 574
|
1 129
|
2 907
|
|
| Total Current Liabilities |
25 337
|
33 971
|
16 900
|
10 685
|
10 121
|
7 951
|
10 263
|
|
| Long-Term Debt |
10 723
|
16 894
|
15 269
|
11 143
|
13 654
|
10 269
|
11 965
|
|
| Minority Interest |
1 872
|
1 294
|
418
|
2 671
|
2 748
|
3 841
|
4 709
|
|
| Other Liabilities |
3 324
|
4 057
|
3 667
|
3 955
|
2 756
|
2 915
|
3 585
|
|
| Total Liabilities |
41 256
N/A
|
56 216
+36%
|
36 254
-36%
|
28 454
-22%
|
29 278
+3%
|
24 976
-15%
|
30 522
+22%
|
|
| Equity | ||||||||
| Common Stock |
12 000
|
12 000
|
12 000
|
32 000
|
45 502
|
45 502
|
45 503
|
|
| Retained Earnings |
13 430
|
16 696
|
21 718
|
7 787
|
17 268
|
24 150
|
30 666
|
|
| Additional Paid In Capital |
251
|
251
|
251
|
251
|
45 344
|
45 242
|
45 245
|
|
| Other Equity |
1 889
|
1 968
|
1 120
|
1 263
|
1 430
|
1 393
|
1 150
|
|
| Total Equity |
23 793
N/A
|
26 979
+13%
|
32 849
+22%
|
38 775
+18%
|
106 684
+175%
|
113 501
+6%
|
120 264
+6%
|
|
| Total Liabilities & Equity |
65 049
N/A
|
83 195
+28%
|
69 103
-17%
|
67 229
-3%
|
135 962
+102%
|
138 478
+2%
|
150 785
+9%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
910
|
910
|
910
|
910
|
910
|
910
|
910
|
|