
Sreeya Sewu Indonesia Tbk PT
IDX:SIPD

Intrinsic Value
The intrinsic value of one
SIPD
stock under the Base Case scenario is
1 187.59
IDR.
Compared to the current market price of 720 IDR,
Sreeya Sewu Indonesia Tbk PT
is
Undervalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sreeya Sewu Indonesia Tbk PT
Fundamental Analysis


Revenue & Expenses Breakdown
Sreeya Sewu Indonesia Tbk PT
Balance Sheet Decomposition
Sreeya Sewu Indonesia Tbk PT
Current Assets | 1.8T |
Cash & Short-Term Investments | 412.6B |
Receivables | 569.4B |
Other Current Assets | 772B |
Non-Current Assets | 1.3T |
PP&E | 1T |
Intangibles | 17B |
Other Non-Current Assets | 268.4B |
Free Cash Flow Analysis
Sreeya Sewu Indonesia Tbk PT
IDR | |
Free Cash Flow | IDR |
Earnings Waterfall
Sreeya Sewu Indonesia Tbk PT
Revenue
|
5.3T
IDR
|
Cost of Revenue
|
-4.8T
IDR
|
Gross Profit
|
491.6B
IDR
|
Operating Expenses
|
-424.3B
IDR
|
Operating Income
|
67.3B
IDR
|
Other Expenses
|
-50.9B
IDR
|
Net Income
|
16.4B
IDR
|
SIPD Profitability Score
Profitability Due Diligence
Sreeya Sewu Indonesia Tbk PT's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Score
Sreeya Sewu Indonesia Tbk PT's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
SIPD Solvency Score
Solvency Due Diligence
Sreeya Sewu Indonesia Tbk PT's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Score
Sreeya Sewu Indonesia Tbk PT's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SIPD Price Targets Summary
Sreeya Sewu Indonesia Tbk PT
Dividends
Current shareholder yield for SIPD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SIPD
stock under the Base Case scenario is
1 187.59
IDR.
Compared to the current market price of 720 IDR,
Sreeya Sewu Indonesia Tbk PT
is
Undervalued by 39%.