Watchlist Manager

Watchlist

Price: 685 IDR -6.8% Market Closed

Market Cap: Rp1.2T

	Sekar Bumi Tbk PT IDX:SKBM	ID
	eBASE Co Ltd TSE:3835	JP
A	Advent-AWI Holdings Inc XTSX:AWI	CA
	Invinity Energy Systems PLC OTC:IESVF	JE
U	UBA Investments Ltd HKEX:768	HK
U	UMW Holdings Bhd KLSE:UMW	MY
A	Amway (Malaysia) Holdings Bhd KLSE:AMWAY	MY
P	Powercom Co Ltd TWSE:3043	TW
	Strong H Machinery Technology (Cayman) Inc TWSE:4560	KY
S	Selan Exploration Technology Ltd NSE:SELAN	IN
B	BLD Plantation Bhd KLSE:BLDPLNT	MY

Income Statement

Currency: IDR

	Dec-2004	Dec-2005	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Mar-2012	Jun-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	7 410	396	477	425	321	403	378	424	382	341	302	204	213	217	113	474	2 318	3 151	5 026	7 661	8 943	11 459	12 222	12 779	11 365	11 328	11 424	11 391	14 405	16 485	19 054	20 646	29 707	34 669	38 924	40 509	32 023	28 785	24 905	25 626	32 839	37 749	44 435	47 842	44 972	42 188	37 803	35 985	36 545	37 313	39 006	40 776	41 746	42 623	42 892	42 717	40 471	41 143	42 897	44 825	46 393	45 308	43 191	42 334	41 950	0	0	0
Revenue	290 948 N/A	310 778 +7%	150 598 -52%	271 721 +80%	193 178 -29%	284 840 +47%	318 439 +12%	353 194 +11%	410 846 +16%	481 836 +17%	517 341 +7%	563 956 +9%	597 421 +6%	584 522 -2%	175 715 -70%	361 406 +106%	753 710 +109%	624 742 -17%	713 663 +14%	1 060 366 +49%	1 296 618 +22%	1 446 549 +12%	1 495 060 +3%	1 565 574 +5%	1 480 765 -5%	1 405 354 -5%	1 436 841 +2%	1 364 965 -5%	1 362 246 0%	1 383 239 +2%	1 409 274 +2%	1 399 884 -1%	1 501 116 +7%	1 617 003 +8%	1 724 101 +7%	1 757 442 +2%	1 841 487 +5%	1 896 914 +3%	1 861 641 -2%	1 958 702 +5%	1 953 911 0%	1 892 365 -3%	1 896 199 +0%	1 936 561 +2%	2 104 705 +9%	2 264 251 +8%	2 499 676 +10%	2 894 398 +16%	3 165 530 +9%	3 428 548 +8%	3 644 662 +6%	3 764 770 +3%	3 847 887 +2%	4 121 053 +7%	4 141 908 +1%	3 956 863 -4%	3 802 296 -4%	3 532 037 -7%	3 425 042 -3%	3 176 732 -7%	2 839 561 -11%	2 547 921 -10%	2 302 001 -10%	2 224 237 -3%	2 269 371 +2%	2 361 382 +4%	2 430 918 +3%	2 784 620 +15%
Gross Profit
Cost of Revenue	(262 805)	(275 538)	(136 044)	(245 821)	(179 069)	(260 227)	(290 658)	(321 431)	(373 220)	(439 652)	(470 975)	(501 573)	(523 594)	(517 720)	(159 883)	(329 003)	(679 906)	(562 759)	(639 344)	(950 312)	(1 150 039)	(1 270 404)	(1 314 341)	(1 371 039)	(1 291 253)	(1 236 308)	(1 252 192)	(1 192 920)	(1 187 247)	(1 197 690)	(1 227 194)	(1 209 635)	(1 315 079)	(1 436 328)	(1 541 653)	(1 576 381)	(1 655 322)	(1 688 519)	(1 641 183)	(1 741 379)	(1 728 304)	(1 665 790)	(1 662 987)	(1 680 605)	(1 837 650)	(1 991 317)	(2 220 922)	(2 600 729)	(2 850 011)	(3 090 279)	(3 291 088)	(3 345 165)	(3 316 793)	(3 475 586)	(3 435 512)	(3 266 999)	(3 189 017)	(3 017 685)	(2 972 345)	(2 777 715)	(2 494 691)	(2 225 931)	(1 970 355)	(1 904 925)	(1 957 978)	(2 037 738)	(2 021 210)	(2 189 585)
Gross Profit	28 143 N/A	35 241 +25%	14 555 -59%	25 900 +78%	14 109 -46%	24 613 +74%	27 781 +13%	31 763 +14%	37 627 +18%	42 186 +12%	46 368 +10%	62 383 +35%	73 829 +18%	66 803 -10%	15 832 -76%	32 402 +105%	73 803 +128%	61 982 -16%	74 319 +20%	110 054 +48%	146 580 +33%	176 145 +20%	180 720 +3%	194 536 +8%	189 512 -3%	169 047 -11%	184 649 +9%	172 045 -7%	174 999 +2%	185 549 +6%	182 080 -2%	190 250 +4%	186 037 -2%	180 675 -3%	182 448 +1%	181 060 -1%	186 165 +3%	208 396 +12%	220 459 +6%	217 324 -1%	225 607 +4%	226 575 +0%	233 212 +3%	255 956 +10%	267 055 +4%	272 934 +2%	278 754 +2%	293 669 +5%	315 519 +7%	338 269 +7%	353 574 +5%	419 605 +19%	531 094 +27%	645 467 +22%	706 396 +9%	689 864 -2%	613 279 -11%	514 351 -16%	452 697 -12%	399 017 -12%	344 871 -14%	321 991 -7%	331 645 +3%	319 312 -4%	311 393 -2%	323 644 +4%	409 708 +27%	595 036 +45%
Operating Income
Operating Expenses	(39 775)	(41 826)	(25 309)	(36 985)	(28 580)	(36 400)	(38 143)	(36 773)	(40 654)	(44 058)	(45 735)	(54 287)	(57 777)	(57 505)	(11 844)	(26 087)	(57 687)	(48 810)	(53 494)	(77 294)	(81 078)	(88 382)	(93 624)	(97 939)	(105 104)	(106 321)	(113 439)	(116 834)	(110 646)	(120 808)	(123 436)	(119 184)	(128 352)	(133 066)	(137 081)	(147 823)	(134 463)	(165 026)	(171 059)	(179 885)	(179 657)	(196 529)	(209 799)	(217 705)	(223 894)	(262 017)	(263 327)	(267 596)	(244 970)	(293 243)	(293 180)	(358 956)	(447 600)	(529 397)	(573 015)	(557 235)	(481 153)	(394 034)	(341 795)	(300 431)	(275 208)	(274 336)	(292 617)	(331 339)	(378 193)	(390 672)	(439 525)	(527 249)
Selling, General & Administrative	(32 605)	(39 097)	(22 579)	(33 613)	(24 449)	(32 268)	(33 757)	(36 371)	(39 997)	(44 643)	(46 574)	(53 966)	(57 457)	(55 944)	(12 576)	(28 333)	(61 715)	(51 962)	(54 647)	(77 451)	(81 399)	(88 211)	(93 376)	(98 114)	(103 258)	(104 555)	(111 715)	(115 074)	(114 478)	(117 618)	(119 371)	(113 544)	(121 624)	(125 686)	(129 296)	(140 325)	(148 872)	(156 435)	(161 894)	(170 269)	(172 739)	(176 553)	(188 567)	(195 422)	(207 798)	(214 503)	(218 665)	(225 893)	(241 818)	(262 977)	(292 146)	(360 281)	(427 866)	(512 341)	(542 747)	(512 004)	(465 796)	(380 549)	(328 427)	(289 883)	(262 590)	(257 230)	(288 420)	(326 919)	(355 650)	(384 723)	(424 567)	(526 327)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(388)	(802)	(1 804)	(1 413)	(1 507)	(2 056)	(2 060)	(2 149)	(2 203)	(2 228)	(1 846)	(1 768)	(1 726)	(1 761)	(2 764)	(3 209)	(4 066)	(5 642)	(6 444)	(7 382)	(7 787)	(7 499)	(7 862)	(8 591)	(9 166)	(9 617)	(8 223)	(8 479)	(8 933)	(9 562)	(12 175)	(11 934)	(12 744)	(13 091)	(10 606)	(10 734)	(9 825)	(9 201)	(14 160)	(14 127)	(15 776)	(16 690)	(14 214)	(15 208)	(14 578)	(15 003)	(15 297)	(14 579)	(13 704)	(12 405)	(11 787)	(12 721)	(11 347)	(11 267)
Other Operating Expenses	(7 171)	(2 729)	(2 730)	(3 372)	(4 131)	(4 131)	(4 386)	(402)	(658)	585	838	(321)	(320)	(1 561)	1 120	3 048	5 832	4 563	2 658	2 213	2 380	1 978	1 955	2 403	0	0	0	0	6 596	19	0	0	(284)	0	0	0	22 272	0	0	0	1 305	(11 498)	(12 299)	(12 722)	(3 922)	(35 581)	(31 918)	(28 613)	7 455	(19 532)	8 790	10 526	(5 574)	(2 928)	(14 491)	(28 542)	(1 144)	1 723	1 209	4 455	2 679	(2 526)	9 507	7 986	(10 755)	6 772	(3 612)	10 345
Operating Income	(11 632) N/A	(6 586) +43%	(10 755) -63%	(11 086) -3%	(14 471) -31%	(11 786) +19%	(10 362) +12%	(5 010) +52%	(3 028) +40%	(1 875) +38%	632 N/A	8 096 +1 181%	16 051 +98%	9 298 -42%	3 988 -57%	6 316 +58%	16 117 +155%	13 172 -18%	20 824 +58%	32 759 +57%	65 501 +100%	87 763 +34%	87 095 -1%	96 596 +11%	84 408 -13%	62 724 -26%	71 209 +14%	55 210 -22%	64 353 +17%	64 741 +1%	58 644 -9%	71 065 +21%	57 685 -19%	47 608 -17%	45 366 -5%	33 238 -27%	51 702 +56%	43 371 -16%	49 400 +14%	37 438 -24%	45 950 +23%	30 045 -35%	23 413 -22%	38 251 +63%	43 160 +13%	10 917 -75%	15 427 +41%	26 073 +69%	70 549 +171%	45 026 -36%	60 394 +34%	60 649 +0%	83 495 +38%	116 070 +39%	133 381 +15%	132 629 -1%	132 126 0%	120 318 -9%	110 902 -8%	98 585 -11%	69 663 -29%	47 655 -32%	39 028 -18%	(12 026) N/A	(66 800) -455%	(67 028) 0%	(29 818) +56%	67 786 N/A
Pre-Tax Income
Interest Income Expense	(30 188)	(121 574)	6 826	10 990	2 490	3 205	1 123	(5 462)	(1 912)	(2 656)	(3 126)	(20 151)	(30 741)	(16 113)	133	1 017	344	(257)	(2 174)	8 858	12 764	(845)	7 725	(6 262)	(9 898)	1 087	(8 690)	(7 716)	(10 899)	(13 025)	(16 029)	(18 396)	(27 159)	(32 479)	(36 910)	(35 054)	(20 086)	(15 730)	(10 036)	(13 013)	(25 151)	(29 937)	(37 843)	(40 249)	(38 032)	(7 379)	(17 656)	(7 657)	(57 046)	(15 911)	(34 594)	(55 063)	(39 352)	(49 010)	(37 794)	(22 835)	(15 075)	(30 087)	(41 725)	(45 204)	(58 118)	(44 143)	(40 028)	(45 564)	(36 781)	(36 883)	(38 732)	(35 037)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	37	101	39	5	5	40	36	122	30 163	30 167	30 324	30 238	197	176	0	186	186	284	320	152	152	145	196	196	196	88	35	35	35	35	0	4	0	65	0	56	56	10	82	305	134	136	100	(23)	525	401	1 396	282	257	382	1 569	713	762
Gain/Loss on Disposition of Assets	7 035	311	(2 500)	(2 253)	(2 258)	(2 344)	282	56	(160)	108	57	288	337	155	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(4 232)	(658)	(5 286)	6 979	6 333	7 212	8 462	3 830	4 137	4 241	3 745	3 679	3 062	2 960	0	0	0	0	0	0	0	840	(4 756)	(2 070)	6 227	8 987	15 591	20 060	0	(409)	(818)	(8 313)	0	3 459	6 279	8 244	0	21 655	21 018	26 464	0	9 853	7 071	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	(39 018) N/A	(128 507) -229%	(11 715) +91%	4 631 N/A	(7 905) N/A	(3 713) +53%	(496) +87%	(6 586) -1 228%	(963) +85%	(181) +81%	1 309 N/A	(8 088) N/A	(11 291) -40%	(3 699) +67%	4 124 N/A	7 370 +79%	16 562 +125%	12 954 -22%	18 655 +44%	41 622 +123%	78 305 +88%	87 794 +12%	90 186 +3%	118 427 +31%	110 904 -6%	103 123 -7%	108 349 +5%	67 752 -37%	53 630 -21%	51 307 -4%	41 982 -18%	44 542 +6%	30 810 -31%	18 908 -39%	14 888 -21%	6 580 -56%	31 761 +383%	49 491 +56%	60 577 +22%	51 083 -16%	20 887 -59%	9 995 -52%	(7 325) N/A	(1 964) +73%	5 163 N/A	3 538 -31%	(2 225) N/A	18 416 N/A	13 569 -26%	29 115 +115%	25 856 -11%	5 642 -78%	44 153 +683%	67 143 +52%	95 892 +43%	109 928 +15%	117 188 +7%	90 331 -23%	69 154 -23%	53 906 -22%	11 946 -78%	4 908 -59%	(717) N/A	(57 333) -7 897%	(103 199) -80%	(102 342) +1%	(67 837) +34%	33 511 N/A
Net Income
Tax Provision	33 354	(15 710)	(50 270)	(16 772)	(16 856)	(15 721)	(17 238)	(8 819)	(8 204)	(8 372)	(11 943)	(19 557)	(20 814)	(20 294)	(1 085)	(1 674)	(3 858)	(2 821)	(4 509)	(10 338)	(20 038)	(22 193)	(22 927)	(22 627)	(20 809)	(19 492)	(22 551)	(17 633)	(13 479)	(13 219)	(8 755)	(11 144)	(8 264)	(4 897)	(3 766)	(821)	(5 881)	(10 852)	(13 438)	(11 785)	(4 933)	(4 546)	1 413	1 045	(4 206)	(1 497)	(3 050)	(9 745)	(8 153)	(12 263)	(12 289)	(7 073)	(14 445)	(19 112)	(25 208)	(28 927)	(30 552)	(27 504)	(22 035)	(18 461)	(9 639)	(5 914)	(4 505)	7 989	19 752	19 403	11 705	(10 440)
Income from Continuing Operations	(5 664)	(144 217)	(61 985)	(12 141)	(24 761)	(19 434)	(17 733)	(15 405)	(9 166)	(8 552)	(10 635)	(27 646)	(32 107)	(23 995)	3 039	5 696	12 703	10 133	14 146	31 284	58 267	65 601	67 260	95 801	90 094	83 632	85 797	50 118	40 151	38 086	33 226	33 397	22 545	14 011	11 122	5 758	25 880	38 638	47 138	39 298	15 955	5 449	(5 912)	(919)	957	2 041	(5 275)	8 671	5 416	16 852	13 567	(1 431)	29 707	48 031	70 685	81 001	86 636	62 827	47 119	35 445	2 307	(1 005)	(5 222)	(49 344)	(83 447)	(82 939)	(56 132)	23 072
Income to Minority Interest	(1 383)	(1 071)	430	(2 029)	(4 060)	(1 873)	(1 936)	730	3 605	1 063	1 157	178	(1 527)	(1 311)	(123)	60	(202)	137	(48)	122	457	(468)	512	(12 793)	(14 213)	(12 946)	0	(798)	1 504	2 508	4 211	5 420	5 953	6 170	4 412	2 339	699	(2 652)	(4 674)	(4 296)	(2 122)	1 557	3 085	3 391	3 230	3 488	4 036	4 319	4 925	1 529	2 927	3 304	(147)	(1 301)	(2 429)	(2 770)	(414)	1 085	730	882	(811)	(44)	662	2 443	8 224	7 977	7 152	3 657
Net Income (Common)	(7 047) N/A	(145 288) -1 962%	(61 555) +58%	(14 170) +77%	(28 821) -103%	(21 307) +26%	(19 669) +8%	(14 675) +25%	(5 560) +62%	(7 487) -35%	(9 476) -27%	(27 468) -190%	(33 634) -22%	(25 307) +25%	2 916 N/A	5 756 +97%	12 501 +117%	10 270 -18%	14 098 +37%	31 405 +123%	58 724 +87%	65 132 +11%	67 771 +4%	79 862 +18%	75 882 -5%	70 685 -7%	71 872 +2%	43 840 -39%	41 654 -5%	40 596 -3%	37 439 -8%	47 445 +27%	28 498 -40%	20 182 -29%	15 534 -23%	8 097 -48%	26 579 +228%	35 986 +35%	42 465 +18%	35 002 -18%	13 832 -60%	7 006 -49%	(2 827) N/A	2 472 N/A	4 187 +69%	5 529 +32%	(1 238) N/A	8 671 N/A	10 341 +19%	2 633 -75%	746 -72%	2 126 +185%	29 560 +1 291%	46 730 +58%	68 255 +46%	78 231 +15%	86 221 +10%	63 912 -26%	47 849 -25%	36 327 -24%	1 496 -96%	(1 050) N/A	(4 560) -334%	(46 901) -928%	(75 223) -60%	(74 962) +0%	(48 980) +35%	26 729 N/A
EPS (Diluted)	-35.23 N/A	-119.48 -239%	-50.62 +58%	-11.65 +77%	-23.69 -103%	-17.51 +26%	-16.16 +8%	-12.07 +25%	-4.57 +62%	-6.16 -35%	-7.8 -27%	-22.58 -189%	-27.66 -22%	-20.81 +25%	2.4 N/A	4.74 +98%	14.68 +210%	12.06 -18%	16.24 +35%	36.55 +125%	67.03 +83%	75.21 +12%	78.25 +4%	92.21 +18%	82.8 -10%	75.43 -9%	76.7 +2%	46.78 -39%	44.48 -5%	43.32 -3%	39.97 -8%	50.65 +27%	30.43 -40%	11.69 -62%	9 -23%	4.69 -48%	15.4 +228%	20.86 +35%	24.61 +18%	20.29 -18%	8.01 -61%	4.06 -49%	-1.64 N/A	1.43 N/A	2.43 +70%	3.2 +32%	-0.72 N/A	5.02 N/A	5.99 +19%	1.52 -75%	0.43 -72%	1.22 +184%	17.11 +1 302%	27 +58%	39.45 +46%	45.21 +15%	49.84 +10%	36.94 -26%	27.66 -25%	21 -24%	0.86 -96%	-0.61 N/A	-2.64 -333%	-27.11 -927%	-43.48 -60%	-43.33 +0%	-28.31 +35%	15.45 N/A

Income Statement Balance Sheet Cash Flow Statement

Sekar Bumi Tbk PT
IDX:SKBM

Income Statement

Earnings Waterfall
Sekar Bumi Tbk PT

Income Statement
Sekar Bumi Tbk PT

See Also

Company

Help

Tools

Stocks

Sekar Bumi Tbk PT IDX:SKBM

Income Statement

Earnings Waterfall Sekar Bumi Tbk PT

Income Statement Sekar Bumi Tbk PT

See Also

Company

Help

Tools

Stocks

Sekar Bumi Tbk PT
IDX:SKBM

Earnings Waterfall
Sekar Bumi Tbk PT

Income Statement
Sekar Bumi Tbk PT