Gaya Abadi Sempurna Tbk PT
IDX:SLIS
Gaya Abadi Sempurna Tbk PT
IDX:SLIS
Price:
96
IDR
-4%
Market Closed
Market Cap:
236.5B
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
SLIS Alert
Gaya Abadi Sempurna Tbk PT
96
-4 (-4%)
| 52 Week Range |
50
105
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Gaya Abadi Sempurna Tbk PT
Gaya Abadi Sempurna Tbk PT
|
Revenue
|
227.4B
IDR
|
|
Cost of Revenue
|
-202.4B
IDR
|
|
Gross Profit
|
25B
IDR
|
|
Operating Expenses
|
-28.5B
IDR
|
|
Operating Income
|
-3.4B
IDR
|
|
Other Expenses
|
-6B
IDR
|
|
Net Income
|
-9.5B
IDR
|
Income Statement
Gaya Abadi Sempurna Tbk PT
Gaya Abadi Sempurna Tbk PT
Currency: IDR
| Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Interest Expense |
0
|
16 899
|
7 494
|
11 491
|
14 982
|
14 531
|
15 595
|
15 122
|
15 112
|
15 259
|
14 327
|
13 825
|
13 311
|
11 903
|
6 049
|
10 240
|
9 720
|
9 389
|
0
|
0
|
1 497
|
5 182
|
2 929
|
0
|
0
|
|
| Revenue |
483 323
N/A
|
459 996
-5%
|
548 799
+19%
|
639 421
+17%
|
432 421
-32%
|
411 798
-5%
|
427 787
+4%
|
452 363
+6%
|
435 640
-4%
|
448 364
+3%
|
451 874
+1%
|
455 691
+1%
|
484 115
+6%
|
487 152
+1%
|
483 603
-1%
|
467 862
-3%
|
454 514
-3%
|
452 367
0%
|
477 539
+6%
|
506 719
+6%
|
531 595
+5%
|
501 287
-6%
|
418 889
-16%
|
322 984
-23%
|
227 402
-30%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(394 401)
|
(383 466)
|
(455 412)
|
(529 521)
|
(352 116)
|
(341 020)
|
(356 210)
|
(378 331)
|
(371 401)
|
(381 818)
|
(386 653)
|
(390 801)
|
(414 485)
|
(408 009)
|
(403 286)
|
(394 380)
|
(388 587)
|
(392 930)
|
(417 342)
|
(453 866)
|
(480 108)
|
(461 294)
|
(390 227)
|
(296 002)
|
(202 358)
|
|
| Gross Profit |
88 922
N/A
|
76 530
-14%
|
93 387
+22%
|
109 900
+18%
|
80 305
-27%
|
70 779
-12%
|
71 577
+1%
|
74 032
+3%
|
64 238
-13%
|
66 545
+4%
|
65 221
-2%
|
64 890
-1%
|
69 630
+7%
|
79 142
+14%
|
80 317
+1%
|
73 482
-9%
|
65 927
-10%
|
59 437
-10%
|
60 198
+1%
|
52 853
-12%
|
51 486
-3%
|
39 993
-22%
|
28 661
-28%
|
26 982
-6%
|
25 044
-7%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(20 190)
|
(18 146)
|
(23 684)
|
(28 946)
|
(21 131)
|
(20 154)
|
(19 287)
|
(19 268)
|
(18 571)
|
(19 141)
|
(18 535)
|
(17 913)
|
(17 900)
|
(18 887)
|
(19 836)
|
(20 826)
|
(20 502)
|
(21 472)
|
(24 547)
|
(26 917)
|
(31 079)
|
(32 114)
|
(30 020)
|
(31 252)
|
(28 471)
|
|
| Selling, General & Administrative |
(19 398)
|
(17 479)
|
(22 833)
|
(27 869)
|
(20 391)
|
(19 395)
|
(18 511)
|
(18 521)
|
(17 772)
|
(18 335)
|
(17 748)
|
(17 111)
|
(17 082)
|
(17 901)
|
(18 842)
|
(19 761)
|
(19 376)
|
(20 303)
|
(23 665)
|
(26 317)
|
(30 490)
|
(31 147)
|
(29 584)
|
(30 574)
|
(27 923)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
(23)
|
(119)
|
(23)
|
0
|
0
|
(58)
|
0
|
0
|
(87)
|
0
|
(29)
|
(29)
|
0
|
|
| Depreciation & Amortization |
(792)
|
(667)
|
(851)
|
(1 077)
|
(740)
|
(759)
|
(777)
|
(747)
|
(799)
|
(806)
|
(786)
|
(780)
|
(795)
|
(867)
|
(971)
|
(1 065)
|
(1 125)
|
(1 111)
|
0
|
0
|
(502)
|
(967)
|
(633)
|
(874)
|
(774)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(882)
|
(600)
|
0
|
0
|
226
|
226
|
226
|
|
| Operating Income |
68 732
N/A
|
58 385
-15%
|
69 703
+19%
|
80 954
+16%
|
59 174
-27%
|
50 625
-14%
|
52 289
+3%
|
54 764
+5%
|
45 667
-17%
|
47 404
+4%
|
46 686
-2%
|
46 977
+1%
|
51 731
+10%
|
60 255
+16%
|
60 481
+0%
|
52 656
-13%
|
45 425
-14%
|
37 966
-16%
|
35 650
-6%
|
25 936
-27%
|
20 408
-21%
|
7 879
-61%
|
(1 359)
N/A
|
(4 270)
-214%
|
(3 427)
+20%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
(20 676)
|
(16 598)
|
(20 694)
|
(22 770)
|
(15 391)
|
(15 573)
|
(15 450)
|
(16 984)
|
(15 303)
|
(14 993)
|
(13 884)
|
(13 317)
|
(12 575)
|
(11 228)
|
(12 232)
|
(12 546)
|
(12 355)
|
(7 191)
|
(5 595)
|
(2 690)
|
(4 147)
|
(3 016)
|
(2 247)
|
(2 527)
|
641
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
0
|
(343)
|
(343)
|
(343)
|
24
|
24
|
0
|
0
|
(19)
|
0
|
(168)
|
131
|
(132)
|
(215)
|
36
|
(281)
|
|
| Total Other Income |
363
|
(1 313)
|
(827)
|
(1 233)
|
(1 301)
|
(2 339)
|
(3 564)
|
(3 931)
|
(3 117)
|
236
|
770
|
1 187
|
649
|
5 358
|
6 565
|
7 971
|
9 618
|
(2 984)
|
(2 321)
|
(3 942)
|
(2 603)
|
1 744
|
1 950
|
(3 414)
|
(6 198)
|
|
| Pre-Tax Income |
48 419
N/A
|
40 474
-16%
|
48 182
+19%
|
56 951
+18%
|
42 482
-25%
|
32 700
-23%
|
33 275
+2%
|
33 849
+2%
|
27 247
-20%
|
32 647
+20%
|
33 229
+2%
|
34 503
+4%
|
39 461
+14%
|
54 410
+38%
|
54 838
+1%
|
48 081
-12%
|
42 689
-11%
|
27 772
-35%
|
27 734
0%
|
19 135
-31%
|
13 789
-28%
|
6 475
-53%
|
(1 871)
N/A
|
(10 175)
-444%
|
(9 266)
+9%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
(12 554)
|
(10 959)
|
(13 266)
|
(16 453)
|
(8 691)
|
(6 203)
|
(5 760)
|
(4 627)
|
(6 255)
|
(7 402)
|
(7 555)
|
(7 877)
|
(9 030)
|
(12 069)
|
(12 175)
|
(10 661)
|
(9 479)
|
(6 502)
|
(6 463)
|
(4 627)
|
(3 561)
|
(1 755)
|
80
|
(644)
|
(187)
|
|
| Income from Continuing Operations |
35 865
|
29 515
|
34 916
|
40 497
|
33 791
|
26 497
|
27 515
|
29 221
|
20 993
|
25 246
|
25 674
|
26 626
|
30 431
|
42 340
|
42 663
|
37 420
|
33 210
|
21 270
|
21 272
|
14 508
|
10 228
|
4 720
|
(1 791)
|
(10 819)
|
(9 453)
|
|
| Income to Minority Interest |
(42)
|
(63)
|
(63)
|
(75)
|
(65)
|
(32)
|
(36)
|
(49)
|
(28)
|
(62)
|
(76)
|
(68)
|
(95)
|
(177)
|
(190)
|
(171)
|
(150)
|
(42)
|
(24)
|
(16)
|
(4)
|
(16)
|
(6)
|
5
|
(9)
|
|
| Net Income (Common) |
35 390
N/A
|
29 452
-17%
|
34 853
+18%
|
40 423
+16%
|
33 726
-17%
|
26 465
-22%
|
27 480
+4%
|
29 172
+6%
|
20 965
-28%
|
25 183
+20%
|
25 598
+2%
|
26 558
+4%
|
30 336
+14%
|
42 163
+39%
|
42 474
+1%
|
37 249
-12%
|
33 059
-11%
|
21 228
-36%
|
21 247
+0%
|
14 492
-32%
|
10 224
-29%
|
4 704
-54%
|
(1 798)
N/A
|
(10 814)
-502%
|
(9 462)
+12%
|
|
| EPS (Diluted) |
23.59
N/A
|
26.68
+13%
|
17.42
-35%
|
20.21
+16%
|
16.86
-17%
|
13.19
-22%
|
13.74
+4%
|
14.59
+6%
|
10.5
-28%
|
12.55
+20%
|
12.8
+2%
|
13.28
+4%
|
15.15
+14%
|
21.02
+39%
|
21.17
+1%
|
18.56
-12%
|
13.42
-28%
|
9.8
-27%
|
8.1
-17%
|
6.28
-22%
|
4.15
-34%
|
2.17
-48%
|
-0.84
N/A
|
-3.84
-357%
|
-3.84
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
