Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
SMAR Sinar Mas Agro Resources and Technology Tbk PT

Sinar Mas Agro Resources and Technology Tbk PT
IDX:SMAR

Watchlist Manager
Sinar Mas Agro Resources and Technology Tbk PT Logo
Sinar Mas Agro Resources and Technology Tbk PT
IDX:SMAR
Watchlist
Price: 7 075 IDR -5.98% Market Closed
Market Cap: Rp20.3T
Write Note Create Alert

DCF Value

The DCF Value for Sinar Mas Agro Resources and Technology Tbk PT (SMAR) under the Base Case is IDR. Compared with the current market price of 7 075 IDR, the stock appears .

Key assumptions
SMAR DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 10.6%
Net Margin 3%3.6%
Cash Flow Conversion 83%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 10.2%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue SMAR Research

Summary
SMAR intrinsic value, competitors valuation, and company profile.
DCF Valuation
SMAR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SMAR stock valuation using valuation multiples.
Wall St Estimates
SMAR price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SMAR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate