DCF Value

The DCF Value for Semen Baturaja (Persero) Tbk PT (SMBR) under the Base Case is 189.25 IDR. Compared with the current market price of 124 IDR, the stock appears Undervalued by 34% .

Key assumptions
SMBR DCF Value
Base Case
Rp189.25
Undervaluation 34%
DCF Value
Price Rp124
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time