Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Selamat Sempurna Tbk PT
IDX:SMSM

Watchlist Manager
Selamat Sempurna Tbk PT Logo
Selamat Sempurna Tbk PT
IDX:SMSM
Watchlist
Price: 1 815 IDR -0.82% Market Closed
Market Cap: Rp10.5T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+10%
5Y
+52%
10Y
+92%
Operating Income
+
3Y
+38%
5Y
+115%
10Y
+155%
Net Income
+
3Y
+39%
5Y
+115%
10Y
+164%

Earnings Waterfall
Selamat Sempurna Tbk PT

Income Statement
Selamat Sempurna Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7 636
14 918
21 175
0
0
0
0
0
0
0
5 961
27 203
20 743
27 133
27 510
25 352
23 924
22 657
22 381
22 575
21 057
18 937
15 927
12 526
10 048
8 594
7 405
7 239
6 535
6 484
6 826
7 753
7 838
6 869
5 869
3 900
3 393
3 538
2 893
16 355
19 232
22 484
25 851
16 441
16 390
16 127
16 115
16 864
17 869
18 608
18 872
0
0
8 101
7 751
0
0
0
0
Revenue
637 589
N/A
626 759
-2%
656 831
+5%
683 038
+4%
730 962
+7%
784 204
+7%
823 133
+5%
835 889
+2%
861 531
+3%
857 500
0%
846 532
-1%
879 302
+4%
881 116
+0%
912 083
+4%
976 430
+7%
1 013 299
+4%
1 064 055
+5%
1 136 039
+7%
1 204 762
+6%
1 270 106
+5%
1 353 586
+7%
1 360 209
+0%
1 335 084
-2%
1 300 502
-3%
1 374 652
+6%
1 434 548
+4%
1 504 305
+5%
1 546 526
+3%
1 561 787
+1%
1 611 459
+3%
1 667 768
+3%
1 748 328
+5%
1 807 891
+3%
2 168 127
+20%
2 319 346
+7%
2 422 051
+4%
2 163 842
-11%
2 251 529
+4%
2 239 200
-1%
2 277 796
+2%
2 372 983
+4%
2 511 260
+6%
2 585 977
+3%
2 650 791
+3%
2 632 860
-1%
2 600 783
-1%
2 625 993
+1%
2 741 762
+4%
2 802 924
+2%
2 827 987
+1%
2 852 126
+1%
2 804 719
-2%
2 879 876
+3%
3 015 161
+5%
3 035 232
+1%
3 219 407
+6%
3 339 964
+4%
3 470 852
+4%
3 639 610
+5%
3 809 295
+5%
3 933 353
+3%
3 936 061
+0%
3 912 115
-1%
3 866 453
-1%
3 935 811
+2%
3 848 011
-2%
3 627 612
-6%
3 453 190
-5%
3 233 693
-6%
3 401 803
+5%
3 739 945
+10%
3 953 671
+6%
4 162 931
+5%
4 371 557
+5%
4 498 592
+3%
4 789 031
+6%
4 894 164
+2%
4 992 861
+2%
5 066 842
+1%
5 008 542
-1%
5 108 399
+2%
4 978 358
-3%
4 971 754
0%
5 154 587
+4%
5 164 985
+0%
5 263 218
+2%
5 370 773
+2%
5 266 061
-2%
Gross Profit
Cost of Revenue
(483 747)
(473 180)
(499 563)
(522 351)
(556 294)
(599 584)
(624 961)
(642 565)
(663 598)
(666 401)
(659 421)
(682 938)
(683 232)
(707 548)
(762 451)
(789 867)
(820 276)
(880 856)
(935 156)
(985 046)
(1 024 832)
(1 030 557)
(991 354)
(955 547)
(1 058 387)
(1 095 013)
(1 165 702)
(1 211 058)
(1 192 997)
(1 221 338)
(1 252 914)
(1 307 886)
(1 347 221)
(1 646 697)
(1 736 843)
(1 813 385)
(1 617 274)
(1 642 908)
(1 666 945)
(1 698 358)
(1 735 274)
(1 835 151)
(1 855 686)
(1 861 576)
(1 847 700)
(1 817 242)
(1 832 924)
(1 904 971)
(1 933 387)
(1 933 156)
(1 929 041)
(1 893 634)
(1 945 735)
(2 047 677)
(2 081 667)
(2 236 533)
(2 333 049)
(2 435 349)
(2 577 912)
(2 660 308)
(2 740 108)
(2 730 459)
(2 711 368)
(2 682 247)
(2 744 171)
(2 677 960)
(2 499 519)
(2 381 082)
(2 196 408)
(2 293 573)
(2 512 347)
(2 663 827)
(2 825 555)
(2 993 605)
(3 077 415)
(3 251 265)
(3 289 251)
(3 306 695)
(3 326 236)
(3 279 330)
(3 271 501)
(3 175 828)
(3 162 997)
(3 251 319)
(3 250 975)
(3 317 953)
(3 370 947)
(3 310 958)
Gross Profit
153 842
N/A
153 579
0%
157 268
+2%
160 688
+2%
174 668
+9%
184 620
+6%
198 172
+7%
193 324
-2%
197 934
+2%
191 099
-3%
187 111
-2%
196 363
+5%
197 884
+1%
204 533
+3%
213 976
+5%
223 430
+4%
243 779
+9%
255 182
+5%
269 606
+6%
285 060
+6%
328 754
+15%
329 652
+0%
343 729
+4%
344 953
+0%
316 265
-8%
339 533
+7%
338 602
0%
335 468
-1%
368 790
+10%
390 122
+6%
414 855
+6%
440 442
+6%
460 670
+5%
521 429
+13%
582 502
+12%
608 666
+4%
546 569
-10%
608 621
+11%
572 255
-6%
579 438
+1%
637 709
+10%
676 109
+6%
730 291
+8%
789 215
+8%
785 160
-1%
783 541
0%
793 069
+1%
836 791
+6%
869 537
+4%
894 831
+3%
923 085
+3%
911 085
-1%
934 141
+3%
967 484
+4%
953 565
-1%
982 874
+3%
1 006 915
+2%
1 035 503
+3%
1 061 698
+3%
1 148 987
+8%
1 193 245
+4%
1 205 602
+1%
1 200 747
0%
1 184 206
-1%
1 191 640
+1%
1 170 051
-2%
1 128 093
-4%
1 072 108
-5%
1 037 285
-3%
1 108 230
+7%
1 227 598
+11%
1 289 844
+5%
1 337 376
+4%
1 377 952
+3%
1 421 177
+3%
1 537 766
+8%
1 604 913
+4%
1 686 166
+5%
1 740 606
+3%
1 729 212
-1%
1 836 898
+6%
1 802 530
-2%
1 808 757
+0%
1 903 268
+5%
1 914 010
+1%
1 945 265
+2%
1 999 826
+3%
1 955 103
-2%
Operating Income
Operating Expenses
(64 292)
(65 482)
(64 773)
(65 788)
(69 841)
(69 673)
(71 157)
(70 683)
(77 525)
(80 168)
(80 757)
(85 636)
(82 491)
(82 462)
(85 905)
(87 959)
(93 795)
(98 016)
(102 112)
(109 665)
(115 807)
(118 148)
(119 040)
(116 405)
(126 485)
(131 565)
(134 825)
(136 344)
(140 945)
(144 242)
(146 196)
(146 541)
(164 164)
(177 753)
(199 272)
(218 926)
(184 713)
(203 563)
(198 144)
(183 963)
(147 930)
(145 679)
(142 667)
(144 565)
(233 700)
(225 200)
(215 523)
(249 836)
(288 654)
(298 066)
(340 391)
(331 814)
(303 247)
(302 638)
(302 529)
(302 285)
(327 064)
(335 488)
(347 346)
(359 695)
(372 585)
(381 735)
(385 561)
(398 245)
(399 659)
(402 643)
(395 949)
(377 080)
(346 967)
(359 022)
(375 149)
(392 653)
(430 695)
(427 656)
(439 778)
(453 165)
(504 199)
(520 288)
(528 243)
(515 788)
(542 523)
(562 092)
(576 915)
(610 045)
(539 080)
(503 289)
(517 608)
(459 791)
Selling, General & Administrative
(64 292)
(65 483)
(64 774)
(65 789)
(69 841)
(69 673)
(71 157)
(70 682)
(77 526)
(80 168)
(80 757)
(85 636)
(82 490)
(82 460)
(85 902)
(87 957)
(93 795)
(98 016)
(102 113)
(109 666)
(115 807)
(118 148)
(119 040)
(116 405)
(126 486)
(131 565)
(134 825)
(136 344)
(140 944)
(144 603)
(150 204)
(151 275)
(164 164)
(180 809)
(195 189)
(210 447)
(165 274)
(201 680)
(194 527)
(188 038)
(198 464)
(201 745)
(206 848)
(212 170)
(218 195)
(222 783)
(225 269)
(255 335)
(269 813)
(288 245)
(306 629)
(296 570)
(281 772)
(280 805)
(279 743)
(280 627)
(306 190)
(306 919)
(316 923)
(326 629)
(347 134)
(353 806)
(357 487)
(370 656)
(366 210)
(363 965)
(355 692)
(339 504)
(313 734)
(329 116)
(349 012)
(358 995)
(392 282)
(388 572)
(393 787)
(407 888)
(478 598)
(471 305)
(476 066)
(461 832)
(477 024)
(502 638)
(518 876)
(551 654)
(505 419)
(501 444)
(506 652)
(506 120)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 670)
(11 689)
(10 105)
(12 834)
(12 016)
(10 692)
(10 734)
(10 254)
(9 872)
(9 344)
(9 276)
(8 908)
(9 294)
(9 286)
(10 111)
(10 942)
(10 985)
(12 113)
(12 280)
(12 641)
(13 386)
(14 090)
(14 840)
(15 635)
(16 296)
(16 684)
(16 859)
(17 034)
(18 409)
(23 532)
(26 335)
(28 517)
(29 065)
(31 210)
(30 250)
(29 615)
(30 018)
(29 929)
(30 489)
(31 344)
(31 285)
(31 454)
(33 070)
(34 706)
(36 661)
(39 415)
(40 224)
(41 979)
(44 854)
(41 133)
(52 923)
(52 717)
(51 288)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
360
4 007
4 733
0
3 056
(4 083)
(4 809)
(7 750)
8 222
9 217
16 091
61 226
66 800
74 435
77 477
(6 161)
6 859
18 654
14 793
(9 555)
290
(22 820)
(24 259)
(9 362)
(9 553)
(10 145)
(8 272)
(6 784)
(13 729)
(14 788)
(16 770)
(8 767)
(11 070)
(11 040)
(9 180)
(9 917)
(12 343)
(11 740)
(8 511)
(2 023)
344
3 478
(3 640)
(8 484)
(8 595)
(14 647)
(13 992)
5 853
(15 913)
(17 471)
(17 295)
(26 084)
(19 230)
(16 060)
(13 537)
7 472
51 078
41 761
97 617
Operating Income
89 550
N/A
88 097
-2%
92 494
+5%
94 898
+3%
104 827
+10%
114 947
+10%
127 016
+10%
122 642
-3%
120 408
-2%
110 931
-8%
106 354
-4%
110 728
+4%
115 394
+4%
122 073
+6%
128 074
+5%
135 473
+6%
149 984
+11%
157 167
+5%
167 495
+7%
175 396
+5%
212 947
+21%
211 505
-1%
224 689
+6%
228 549
+2%
189 779
-17%
207 969
+10%
203 778
-2%
199 124
-2%
227 845
+14%
245 880
+8%
268 659
+9%
293 902
+9%
296 506
+1%
343 677
+16%
383 231
+12%
389 740
+2%
361 855
-7%
405 058
+12%
374 111
-8%
395 475
+6%
489 779
+24%
530 430
+8%
587 624
+11%
644 650
+10%
551 460
-14%
558 341
+1%
577 546
+3%
586 955
+2%
580 883
-1%
596 765
+3%
582 694
-2%
579 271
-1%
630 894
+9%
664 846
+5%
651 036
-2%
680 589
+5%
679 851
0%
700 015
+3%
714 352
+2%
789 292
+10%
820 660
+4%
823 867
+0%
815 186
-1%
785 961
-4%
791 981
+1%
767 408
-3%
732 144
-5%
695 028
-5%
690 318
-1%
749 208
+9%
852 449
+14%
897 191
+5%
906 681
+1%
950 296
+5%
981 399
+3%
1 084 601
+11%
1 100 714
+1%
1 165 878
+6%
1 212 363
+4%
1 213 424
+0%
1 294 375
+7%
1 240 438
-4%
1 231 842
-1%
1 293 223
+5%
1 374 930
+6%
1 441 976
+5%
1 482 218
+3%
1 495 312
+1%
Pre-Tax Income
Interest Income Expense
(8 201)
(9 461)
(4 604)
(9 786)
(7 137)
(8 220)
(15 796)
(13 210)
(18 477)
(20 383)
(19 750)
(15 799)
(10 829)
(6 489)
(5 071)
(8 559)
(19 262)
(18 702)
(14 715)
(18 852)
(70 440)
(68 161)
(82 655)
(71 042)
(16 695)
(25 210)
(17 687)
(30 507)
(26 952)
(7 230)
(14 068)
(19 853)
(24 694)
(20 646)
(15 554)
(15 440)
(17 134)
(33 078)
(33 034)
(18 591)
(31 183)
(28 432)
(37 485)
(61 696)
(9 218)
(32 372)
(15 231)
4 166
(2 999)
14 931
23 466
26 089
26 903
27 960
26 084
22 322
40 870
34 313
26 572
13 958
6 964
5 510
14 243
23 586
25 409
51 294
49 143
49 297
(5 401)
(17 085)
(26 612)
(35 667)
12 923
4 745
22 797
39 536
65 351
42 063
30 972
33 119
285
44 516
70 390
27 099
26 947
30 605
29 899
30 214
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 884
0
3 403
3 808
2 625
2 903
2 970
3 154
3 737
8 678
132
475
375
3 323
3 059
2 487
1 754
2 294
2 539
2 909
3 470
2 726
2 084
1 991
7 681
8 062
8 322
7 930
1 872
1 491
1 737
2 370
3 189
5 132
3 681
6 202
5 733
9 686
7 206
4 258
5 078
7 067
9 380
12 119
12 490
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19
19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
822
594
1 185
1 659
360
232
(174)
(809)
138
(83)
(1 060)
396
773
(1 649)
(2 072)
(4 074)
(104)
2 318
3 734
4 669
1 116
1 811
5 635
3 653
12 777
10 145
7 537
11 891
3 871
(13 618)
(9 682)
(3 954)
7 787
(1)
(4 727)
(4 130)
0
(4 130)
596
(865)
(1)
(2 538)
(3 315)
(3 218)
(3 117)
(3 239)
(3 195)
(3 325)
(2 845)
(2 790)
(2 861)
(2 647)
(2 912)
(2 763)
(2 592)
(2 653)
(2 377)
(2 690)
(2 934)
(3 142)
(2 069)
(1 614)
(2 133)
(1 980)
(3 410)
(5 473)
(6 204)
(7 676)
(2 140)
(335)
1 223
2 891
(2 568)
(2 341)
(2 589)
(3 083)
(3 749)
(4 834)
(4 829)
(4 729)
0
(4 183)
(4 508)
(4 777)
0
(2 403)
(1 266)
0
Pre-Tax Income
82 172
N/A
79 231
-4%
89 076
+12%
86 773
-3%
98 051
+13%
106 960
+9%
111 047
+4%
108 623
-2%
102 069
-6%
90 464
-11%
85 542
-5%
95 323
+11%
105 337
+11%
113 933
+8%
120 930
+6%
122 839
+2%
130 617
+6%
140 782
+8%
156 531
+11%
161 230
+3%
143 624
-11%
145 155
+1%
147 669
+2%
161 160
+9%
185 861
+15%
192 904
+4%
193 627
+0%
180 508
-7%
204 765
+13%
225 032
+10%
244 909
+9%
270 095
+10%
279 598
+4%
323 030
+16%
362 950
+12%
370 170
+2%
344 721
-7%
367 850
+7%
341 673
-7%
377 903
+11%
458 595
+21%
502 863
+10%
550 632
+9%
582 361
+6%
542 028
-7%
525 700
-3%
562 274
+7%
591 533
+5%
583 717
-1%
609 038
+4%
603 774
-1%
603 088
0%
658 208
+9%
693 102
+5%
677 015
-2%
702 012
+4%
720 638
+3%
734 177
+2%
740 899
+1%
803 578
+8%
828 281
+3%
829 847
+0%
829 287
0%
815 248
-2%
822 042
+1%
821 551
0%
783 013
-5%
738 521
-6%
684 268
-7%
733 525
+7%
829 430
+13%
867 604
+5%
922 168
+6%
956 381
+4%
1 007 809
+5%
1 126 787
+12%
1 172 002
+4%
1 210 313
+3%
1 242 764
+3%
1 246 892
+0%
1 301 727
+4%
1 290 151
-1%
1 309 843
+2%
1 328 035
+1%
1 401 877
+6%
1 470 178
+5%
1 510 851
+3%
1 525 526
+1%
Net Income
Tax Provision
(24 155)
(23 538)
(27 047)
(26 378)
(27 694)
(30 305)
(31 606)
(31 120)
(30 669)
(27 227)
(26 122)
(29 369)
(32 366)
(35 709)
(37 927)
(38 243)
(42 055)
(44 447)
(47 696)
(47 378)
(42 118)
(42 653)
(43 202)
(46 507)
(42 910)
(37 800)
(34 554)
(29 419)
(39 915)
(47 320)
(51 712)
(56 947)
(60 338)
(71 518)
(81 267)
(83 788)
(76 178)
(82 591)
(76 967)
(84 471)
(107 818)
(121 148)
(134 938)
(146 186)
(119 902)
(113 032)
(110 594)
(112 690)
(122 410)
(127 667)
(133 057)
(131 947)
(156 016)
(165 620)
(164 453)
(175 263)
(165 250)
(167 487)
(169 101)
(178 315)
(194 731)
(196 130)
(193 293)
(188 745)
(183 366)
(187 142)
(177 150)
(160 242)
(145 152)
(147 085)
(165 592)
(177 380)
(193 905)
(198 291)
(208 785)
(234 195)
(236 058)
(239 264)
(249 992)
(250 474)
(263 432)
(265 210)
(263 974)
(268 174)
(283 977)
(298 315)
(305 764)
(307 573)
Income from Continuing Operations
58 017
55 693
62 029
60 395
70 357
76 656
79 442
77 504
71 401
63 237
59 420
65 954
72 971
78 225
83 004
84 596
88 563
96 334
108 834
113 852
101 505
102 502
104 467
114 653
142 952
155 106
159 076
151 092
164 850
177 713
193 197
213 147
219 260
251 510
281 681
286 381
268 543
285 259
264 706
293 432
350 778
381 715
415 694
436 175
422 126
412 668
451 680
478 843
461 307
481 371
470 717
471 141
502 192
527 482
512 562
526 749
555 388
566 690
571 798
625 263
633 550
633 717
635 994
626 503
638 676
634 409
605 863
578 279
539 116
586 440
663 838
690 224
728 263
758 090
799 024
892 592
935 944
971 049
992 772
996 418
1 038 295
1 024 941
1 045 869
1 059 861
1 117 900
1 171 863
1 205 087
1 217 953
Income to Minority Interest
(10 119)
(10 214)
(10 912)
(11 610)
(12 985)
(13 926)
(14 663)
(13 134)
(11 265)
(9 175)
(7 274)
(6 850)
(6 796)
(7 287)
(7 437)
(7 656)
(8 238)
(9 137)
(10 314)
(10 305)
(10 034)
(8 646)
(7 838)
(8 177)
(10 101)
(12 332)
(12 648)
(14 025)
(14 429)
(15 026)
(16 934)
(17 539)
(18 395)
(34 088)
(41 769)
(45 482)
(35 334)
(31 844)
(26 842)
(25 874)
(30 336)
(30 775)
(30 836)
(32 130)
(30 392)
(29 536)
(30 309)
(33 889)
(33 679)
(37 130)
(40 410)
(42 857)
(49 307)
(54 024)
(55 413)
(55 625)
(55 958)
(60 136)
(64 012)
(72 189)
(76 646)
(71 106)
(66 014)
(62 105)
(61 154)
(66 974)
(59 194)
(55 716)
(51 374)
(53 606)
(64 935)
(63 255)
(66 222)
(68 329)
(73 848)
(83 402)
(87 629)
(88 966)
(92 558)
(92 347)
(92 345)
(87 313)
(83 045)
(88 429)
(93 720)
(97 684)
(98 114)
(96 260)
Net Income (Common)
47 898
N/A
45 479
-5%
51 117
+12%
48 785
-5%
57 371
+18%
62 730
+9%
64 779
+3%
64 370
-1%
60 135
-7%
54 062
-10%
52 146
-4%
59 104
+13%
66 175
+12%
70 937
+7%
75 566
+7%
76 939
+2%
80 325
+4%
87 196
+9%
98 518
+13%
103 545
+5%
91 472
-12%
93 855
+3%
96 629
+3%
106 475
+10%
132 850
+25%
142 772
+7%
146 425
+3%
137 065
-6%
150 420
+10%
162 685
+8%
176 262
+8%
195 607
+11%
200 865
+3%
217 422
+8%
239 912
+10%
240 899
+0%
233 210
-3%
217 229
-7%
192 052
-12%
221 062
+15%
307 887
+39%
340 354
+11%
383 898
+13%
403 769
+5%
391 734
-3%
382 388
-2%
419 883
+10%
425 104
+1%
427 628
+1%
444 985
+4%
431 795
-3%
448 134
+4%
452 885
+1%
473 458
+5%
457 149
-3%
471 124
+3%
499 430
+6%
506 554
+1%
507 786
+0%
553 074
+9%
556 904
+1%
562 611
+1%
569 980
+1%
564 398
-1%
577 522
+2%
567 435
-2%
546 669
-4%
522 563
-4%
487 742
-7%
532 834
+9%
598 903
+12%
626 969
+5%
662 041
+6%
689 761
+4%
725 176
+5%
809 190
+12%
848 315
+5%
882 083
+4%
900 214
+2%
904 071
+0%
945 950
+5%
937 628
-1%
960 123
+2%
968 731
+1%
1 024 180
+6%
1 074 179
+5%
1 109 674
+3%
1 124 394
+1%
EPS (Diluted)
9.22
N/A
8.76
-5%
9.85
+12%
9.4
-5%
11.04
+17%
12.08
+9%
12.47
+3%
12.39
-1%
11.58
-7%
10.4
-10%
8.24
-21%
10.26
+25%
11.49
+12%
12.31
+7%
13.13
+7%
13.37
+2%
13.95
+4%
15.15
+9%
17.11
+13%
17.98
+5%
15.88
-12%
16.3
+3%
16.78
+3%
18.49
+10%
23.07
+25%
24.79
+7%
25.43
+3%
23.8
-6%
26.12
+10%
28.25
+8%
30.61
+8%
33.97
+11%
34.88
+3%
37.76
+8%
41.2
+9%
41.83
+2%
40.5
-3%
37.72
-7%
33.35
-12%
38.39
+15%
53.46
+39%
59.1
+11%
66.66
+13%
70.11
+5%
68
-3%
66.38
-2%
72.89
+10%
73.8
+1%
74.24
+1%
77.25
+4%
74.96
-3%
77.8
+4%
78.64
+1%
82.22
+5%
79.39
-3%
81.82
+3%
86.73
+6%
87.97
+1%
88.18
+0%
96.04
+9%
96.71
+1%
97.7
+1%
98.98
+1%
98.01
-1%
100.29
+2%
98.54
-2%
94.93
-4%
90.75
-4%
84.7
-7%
92.53
+9%
104
+12%
108.88
+5%
114.96
+6%
119.78
+4%
125.93
+5%
140.6
+12%
147.31
+5%
153.17
+4%
156.32
+2%
156.99
+0%
164.27
+5%
162.82
-1%
166.73
+2%
168.22
+1%
177.85
+6%
186.44
+5%
192.78
+3%
195.25
+1%

See Also

Summary
SMSM intrinsic value, competitors valuation, and company profile.
DCF Valuation
SMSM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SMSM stock valuation using valuation multiples.
Wall Street Estimates
SMSM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SMSM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 320,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett