Sunter Lakeside Hotel Tbk PT
IDX:SNLK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sunter Lakeside Hotel Tbk PT
IDX:SNLK
|
ID |
|
V
|
Vistra Corp
SWB:0V6
|
US |
|
D4t4 Solutions PLC
LSE:D4T4
|
UK |
Balance Sheet
Balance Sheet Decomposition
Sunter Lakeside Hotel Tbk PT
Sunter Lakeside Hotel Tbk PT
Balance Sheet
Sunter Lakeside Hotel Tbk PT
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
28 702
|
30 777
|
25 439
|
17 892
|
30 597
|
22 558
|
21 121
|
23 852
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
2 808
|
6 921
|
6 652
|
|
| Cash Equivalents |
28 702
|
30 777
|
25 439
|
17 892
|
30 597
|
19 750
|
14 200
|
17 200
|
|
| Short-Term Investments |
0
|
0
|
2 000
|
0
|
0
|
19 750
|
0
|
0
|
|
| Total Receivables |
1 246
|
970
|
7 362
|
906
|
361
|
2 036
|
736
|
1 556
|
|
| Accounts Receivables |
1 191
|
686
|
489
|
144
|
333
|
1 993
|
566
|
1 430
|
|
| Other Receivables |
55
|
284
|
6 873
|
762
|
28
|
43
|
171
|
126
|
|
| Inventory |
659
|
909
|
644
|
590
|
287
|
539
|
709
|
844
|
|
| Other Current Assets |
1 335
|
706
|
71
|
1 686
|
236
|
547
|
1 412
|
911
|
|
| Total Current Assets |
31 942
|
33 362
|
35 517
|
21 073
|
31 481
|
25 680
|
23 978
|
27 163
|
|
| PP&E Net |
83 829
|
78 083
|
72 689
|
117 513
|
114 701
|
118 187
|
132 584
|
125 696
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
118 187
|
132 584
|
125 696
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
18 712
|
26 733
|
36 111
|
|
| Long-Term Investments |
18 599
|
18 534
|
18 469
|
57 179
|
57 111
|
57 042
|
58 931
|
58 798
|
|
| Other Long-Term Assets |
781
|
1 578
|
2 629
|
2 204
|
2 130
|
2 130
|
2 130
|
2 130
|
|
| Total Assets |
135 150
N/A
|
131 556
-3%
|
129 303
-2%
|
197 970
+53%
|
205 423
+4%
|
203 040
-1%
|
217 623
+7%
|
213 787
-2%
|
|
| Liabilities | |||||||||
| Accounts Payable |
1 673
|
1 701
|
1 589
|
676
|
726
|
1 296
|
2 302
|
2 572
|
|
| Accrued Liabilities |
526
|
559
|
541
|
313
|
469
|
1 361
|
1 772
|
1 283
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
130
|
71
|
25
|
4
|
4 795
|
8 521
|
3 843
|
4 105
|
|
| Other Current Liabilities |
6 038
|
3 169
|
2 025
|
2 759
|
2 478
|
2 656
|
3 365
|
3 754
|
|
| Total Current Liabilities |
8 366
|
5 501
|
4 180
|
3 752
|
8 468
|
13 834
|
11 281
|
11 714
|
|
| Long-Term Debt |
286
|
107
|
81
|
41 825
|
34 165
|
31 997
|
28 972
|
26 525
|
|
| Deferred Income Tax |
0
|
0
|
0
|
8 665
|
6 438
|
6 020
|
6 407
|
6 283
|
|
| Other Liabilities |
2 105
|
2 321
|
2 666
|
1 504
|
1 824
|
1 512
|
1 301
|
1 190
|
|
| Total Liabilities |
10 758
N/A
|
7 929
-26%
|
6 928
-13%
|
55 746
+705%
|
50 894
-9%
|
53 364
+5%
|
47 961
-10%
|
45 712
-5%
|
|
| Equity | |||||||||
| Common Stock |
30 000
|
30 000
|
30 000
|
30 000
|
45 000
|
45 000
|
45 000
|
45 000
|
|
| Retained Earnings |
4 307
|
3 542
|
2 290
|
18 557
|
11 354
|
6 501
|
9 393
|
7 806
|
|
| Additional Paid In Capital |
18 676
|
18 676
|
18 676
|
18 676
|
23 183
|
23 183
|
23 183
|
23 183
|
|
| Unrealized Security Profit/Loss |
71 410
|
71 410
|
71 410
|
74 991
|
74 991
|
74 991
|
92 086
|
92 086
|
|
| Total Equity |
124 393
N/A
|
123 627
-1%
|
122 376
-1%
|
142 224
+16%
|
154 528
+9%
|
149 676
-3%
|
169 662
+13%
|
168 075
-1%
|
|
| Total Liabilities & Equity |
135 150
N/A
|
131 556
-3%
|
129 303
-2%
|
197 970
+53%
|
205 423
+4%
|
203 040
-1%
|
217 623
+7%
|
213 787
-2%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
300
|
300
|
300
|
300
|
450
|
450
|
450
|
450
|
|