Sona Topas Tourism Industry Tbk PT banner

Intrinsic Value

The intrinsic value of Sona Topas Tourism Industry Tbk PT (SONA) under the Base Case is 1 943.32 IDR per share. Compared with the current market price of 2 870 IDR, the stock appears Overvalued by 32% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 0% a year over the next five years, less than a third of its five-year pace of 30%. Operating margin ends at 5.5% by 2033, above its five-year average of -31%.

Do our valuations actually work? See backtest results .

SONA Intrinsic Value
Rp1 943.32
Overvaluation 32%
Intrinsic Value
Price Rp2 870

SONA is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor SONA
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value Rp1 554.66
Get notified when the price drops into your buy zone
Current Price Rp2 870
Intrinsic Value Rp1 943.32
Margin of Safety 20% Rp1 554.66
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to SONA

Fundamental Analysis

What Sona Topas Tourism Industry Tbk PT Does

Retail Consumer Discretionary

Sona Topas Tourism Industry Tbk PT is an Indonesian travel and tourism company best known for selling duty-free and travel-related products to people moving through airports and other travel hubs. Its business is centered on serving travelers, not mass retail shoppers, so it makes money from purchases tied to trips, flights, and tourist traffic.

Headquarters
Indonesia ID
Employees
815
IPO date
Jul 21, 1992
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Sona Topas Tourism Industry Tbk PT

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one SONA stock?

The intrinsic value for Sona Topas Tourism Industry Tbk PT (SONA) under the Base Case is 1 943.32 IDR.

Is SONA stock undervalued or overvalued?

Compared with the current market price of 2 870 IDR, the stock appears Overvalued by 32% .

Back to Top