Surya Pertiwi Tbk PT
IDX:SPTO

Watchlist Manager
Surya Pertiwi Tbk PT Logo
Surya Pertiwi Tbk PT
IDX:SPTO
Watchlist
Price: 655 IDR Market Closed
Market Cap: Rp1.8T

Multiples-Based Value

The Multiples-Based Value of one SPTO stock under the Base Case scenario is 778.44 IDR. Compared to the current market price of 655 IDR, Surya Pertiwi Tbk PT is Undervalued by 16%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPTO Multiples-Based Value
Base Case
778.44 IDR
Undervaluation 16%
Multiples-Based Value
Price Rp655
Worst Case
Base Case
Best Case

Multiples Across Competitors

SPTO Competitors Multiples
Surya Pertiwi Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Surya Pertiwi Tbk PT
IDX:SPTO
1.8T IDR 0.6 6.7 5.3 5.3
JP
Mitsubishi Corp
TSE:8058
20.3T JPY 1.1 27.7 29.2 55
JP
Mitsui & Co Ltd
TSE:8031
18.2T JPY 1.3 21.2 25.9 42.5
JP
Itochu Corp
TSE:8001
16.2T JPY 1.1 17.5 16.7 27.4
JP
Marubeni Corp
TSE:8002
9.8T JPY 1.2 19.3 23.5 41.5
US
Fastenal Co
NASDAQ:FAST
53.2B USD 6.5 42.2 28.9 32
US
W W Grainger Inc
NYSE:GWW
53B USD 2.9 31 19.8 21.8
US
WW Grainger Inc
XMUN:GWW
44.7B EUR 2.9 30.7 19.7 21.7
US
United Rentals Inc
NYSE:URI
46.2B USD 2.9 18.5 8.2 14.7
US
Ferguson Enterprises Inc
NYSE:FERG
45.9B USD 3.6 58.3 39.2 44.8
JP
Sumitomo Corp
TSE:8053
7.2T JPY 1 13.1 15.4 24.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Surya Pertiwi Tbk PT
IDX:SPTO
Average EV/EBITDA: 21.1
5.3
N/A N/A
JP
Mitsubishi Corp
TSE:8058
29.2
4%
7.3
JP
Mitsui & Co Ltd
TSE:8031
25.9
7%
3.7
JP
Itochu Corp
TSE:8001
16.7
5%
3.3
JP
Marubeni Corp
TSE:8002
23.5
2%
11.8
US
Fastenal Co
NASDAQ:FAST
28.9
10%
2.9
US
W W Grainger Inc
NYSE:GWW
19.8
11%
1.8
US
W
WW Grainger Inc
XMUN:GWW
19.7
11%
1.8
US
United Rentals Inc
NYSE:URI
8.2
9%
0.9
US
Ferguson Enterprises Inc
NYSE:FERG
39.2
48%
0.8
JP
Sumitomo Corp
TSE:8053
15.4
3%
5.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Surya Pertiwi Tbk PT
IDX:SPTO
Average EV/EBIT: 30.1
5.3
N/A N/A
JP
Mitsubishi Corp
TSE:8058
55
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
42.5
N/A N/A
JP
Itochu Corp
TSE:8001
27.4
N/A N/A
JP
Marubeni Corp
TSE:8002
41.5
N/A N/A
US
Fastenal Co
NASDAQ:FAST
32
10%
3.2
US
W W Grainger Inc
NYSE:GWW
21.8
11%
2
US
W
WW Grainger Inc
XMUN:GWW
21.7
11%
2
US
United Rentals Inc
NYSE:URI
14.7
10%
1.5
US
Ferguson Enterprises Inc
NYSE:FERG
44.8
50%
0.9
JP
Sumitomo Corp
TSE:8053
24.7
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett