Sri Rejeki Isman Tbk PT
IDX:SRIL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sri Rejeki Isman Tbk PT
IDX:SRIL
|
ID |
|
P3Inc
TSE:6696
|
JP |
|
J
|
JR Holding Alternatywna Spolka Inwestycyjna SA
WSE:JRH
|
PL |
|
G
|
Grupa Zywiec SA
WSE:ZWC
|
PL |
|
Il Sole 24 Ore SpA
LSE:0RUI
|
IT |
|
H
|
Hamai Industries Ltd
TSE:6497
|
JP |
|
Herborium Group Inc
OTC:HBRM
|
US |
|
North Media A/S
CSE:NORTHM
|
DK |
|
L
|
LIX Detergent JSC
VN:LIX
|
VN |
|
Maxi-Cash Financial Services Corporation Ltd
SGX:5UF
|
SG |
|
C
|
Complex Micro Interconnection Co Ltd
TWSE:6835
|
TW |
|
T
|
Toya SA
WSE:TOA
|
PL |
Balance Sheet
Balance Sheet Decomposition
Sri Rejeki Isman Tbk PT
Sri Rejeki Isman Tbk PT
Balance Sheet
Sri Rejeki Isman Tbk PT
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
10
|
6
|
6
|
76
|
67
|
98
|
117
|
9
|
16
|
2
|
|
| Cash |
10
|
6
|
6
|
76
|
67
|
98
|
117
|
9
|
16
|
2
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
72
|
71
|
54
|
51
|
61
|
71
|
71
|
0
|
0
|
0
|
|
| Total Receivables |
129
|
102
|
150
|
189
|
196
|
265
|
350
|
82
|
44
|
53
|
|
| Accounts Receivables |
129
|
102
|
150
|
189
|
196
|
265
|
350
|
82
|
44
|
53
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
110
|
136
|
148
|
266
|
332
|
361
|
495
|
380
|
150
|
72
|
|
| Other Current Assets |
6
|
8
|
20
|
63
|
50
|
100
|
119
|
119
|
63
|
70
|
|
| Total Current Assets |
326
|
323
|
378
|
645
|
706
|
895
|
1 151
|
589
|
273
|
197
|
|
| PP&E Net |
323
|
441
|
519
|
547
|
654
|
654
|
691
|
546
|
486
|
451
|
|
| PP&E Gross |
323
|
441
|
519
|
547
|
654
|
654
|
691
|
546
|
486
|
451
|
|
| Accumulated Depreciation |
118
|
138
|
158
|
181
|
399
|
438
|
507
|
667
|
727
|
760
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
43
|
19
|
50
|
1
|
4
|
11
|
10
|
99
|
5
|
1
|
|
| Total Assets |
699
N/A
|
783
+12%
|
947
+21%
|
1 193
+26%
|
1 364
+14%
|
1 559
+14%
|
1 852
+19%
|
1 234
-33%
|
765
-38%
|
649
-15%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
19
|
11
|
6
|
55
|
59
|
35
|
37
|
56
|
28
|
32
|
|
| Accrued Liabilities |
8
|
7
|
6
|
8
|
11
|
10
|
17
|
81
|
15
|
17
|
|
| Short-Term Debt |
32
|
38
|
73
|
102
|
123
|
68
|
278
|
973
|
9
|
11
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
30
|
3
|
11
|
48
|
43
|
428
|
16
|
13
|
|
| Other Current Liabilities |
6
|
11
|
8
|
7
|
25
|
22
|
24
|
34
|
38
|
41
|
|
| Total Current Liabilities |
64
|
67
|
124
|
175
|
229
|
183
|
398
|
1 571
|
106
|
113
|
|
| Long-Term Debt |
380
|
413
|
465
|
549
|
587
|
739
|
729
|
18
|
1 336
|
1 277
|
|
| Deferred Income Tax |
14
|
16
|
15
|
9
|
10
|
11
|
13
|
10
|
16
|
35
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
8
|
10
|
13
|
18
|
22
|
34
|
39
|
24
|
88
|
179
|
|
| Total Liabilities |
467
N/A
|
507
+8%
|
616
+22%
|
751
+22%
|
848
+13%
|
967
+14%
|
1 180
+22%
|
1 623
+38%
|
1 546
-5%
|
1 604
+4%
|
|
| Equity | |||||||||||
| Common Stock |
152
|
152
|
152
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
|
| Retained Earnings |
75
|
122
|
178
|
242
|
314
|
397
|
480
|
592
|
987
|
1 162
|
|
| Additional Paid In Capital |
10
|
10
|
10
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
|
| Other Equity |
6
|
8
|
9
|
12
|
10
|
17
|
19
|
10
|
6
|
5
|
|
| Total Equity |
231
N/A
|
277
+20%
|
331
+20%
|
442
+34%
|
516
+17%
|
593
+15%
|
672
+13%
|
389
N/A
|
781
-101%
|
955
-22%
|
|
| Total Liabilities & Equity |
699
N/A
|
783
+12%
|
947
+21%
|
1 193
+26%
|
1 364
+14%
|
1 559
+14%
|
1 852
+19%
|
1 234
-33%
|
765
-38%
|
649
-15%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
18 593
|
18 593
|
18 593
|
18 593
|
20 452
|
20 452
|
20 452
|
20 452
|
20 452
|
20 452
|
|