
Saratoga Investama Sedaya Tbk PT
IDX:SRTG

Intrinsic Value
The intrinsic value of one
SRTG
stock under the Base Case scenario is
130.72
IDR.
Compared to the current market price of 1 750 IDR,
Saratoga Investama Sedaya Tbk PT
is
Overvalued by 93%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Saratoga Investama Sedaya Tbk PT
Fundamental Analysis


Revenue & Expenses Breakdown
Saratoga Investama Sedaya Tbk PT
Balance Sheet Decomposition
Saratoga Investama Sedaya Tbk PT
Current Assets | 1.2T |
Cash & Short-Term Investments | 1.1T |
Receivables | 4.6B |
Non-Current Assets | 49.3T |
Long-Term Investments | 49.2T |
Other Non-Current Assets | 60.2B |
Free Cash Flow Analysis
Saratoga Investama Sedaya Tbk PT
IDR | |
Free Cash Flow | IDR |
Earnings Waterfall
Saratoga Investama Sedaya Tbk PT
Revenue
|
749.6B
IDR
|
Cost of Revenue
|
-174.7B
IDR
|
Gross Profit
|
574.9B
IDR
|
Operating Expenses
|
-212.4B
IDR
|
Operating Income
|
362.5B
IDR
|
Other Expenses
|
-570.8B
IDR
|
Net Income
|
-208.3B
IDR
|
SRTG Profitability Score
Profitability Due Diligence
Saratoga Investama Sedaya Tbk PT's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
Saratoga Investama Sedaya Tbk PT's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
SRTG Solvency Score
Solvency Due Diligence
Saratoga Investama Sedaya Tbk PT's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Saratoga Investama Sedaya Tbk PT's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SRTG Price Targets Summary
Saratoga Investama Sedaya Tbk PT
According to Wall Street analysts, the average 1-year price target for
SRTG
is 3 060 IDR
with a low forecast of 3 030 IDR and a high forecast of 3 150 IDR.
Dividends
Current shareholder yield for SRTG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SRTG
stock under the Base Case scenario is
130.72
IDR.
Compared to the current market price of 1 750 IDR,
Saratoga Investama Sedaya Tbk PT
is
Overvalued by 93%.