Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

PT Buana Artha Anugerah Tbk
IDX:STAR

Watchlist Manager
PT Buana Artha Anugerah Tbk Logo
PT Buana Artha Anugerah Tbk
IDX:STAR
Watchlist
Price: 790 IDR 24.41% Market Closed
Market Cap: Rp3.8T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+27%
5Y
-62%
10Y
-98%
Operating Income
+
3Y
+21%
5Y
+81%
10Y
-
Net Income
+
3Y
+195%
5Y
+58%
10Y
+3 255%

Earnings Waterfall
PT Buana Artha Anugerah Tbk

Income Statement
PT Buana Artha Anugerah Tbk

Rotate your device to view
Income Statement
Currency: IDR
Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13 703
2 851
3 924
0
8 078
0
0
0
1 569
0
0
0
864
0
0
0
73
21
25
28
72
65
0
0
Revenue
193 329
N/A
237 578
+23%
220 334
-7%
206 088
-6%
195 509
-5%
168 028
-14%
204 735
+22%
192 655
-6%
245 057
+27%
266 294
+9%
274 142
+3%
285 785
+4%
278 917
-2%
259 753
-7%
228 622
-12%
230 935
+1%
260 120
+13%
255 646
-2%
258 967
+1%
218 580
-16%
151 701
-31%
155 752
+3%
129 481
-17%
126 374
-2%
101 297
-20%
92 485
-9%
114 496
+24%
75 771
-34%
131 833
+74%
106 088
-20%
133 154
+26%
102 946
-23%
78 513
-24%
48 395
-38%
22 091
-54%
14 765
-33%
2 941
-80%
3 298
+12%
3 469
+5%
3 657
+5%
3 897
+7%
4 059
+4%
4 175
+3%
4 373
+5%
4 528
+4%
4 682
+3%
4 757
+2%
4 772
+0%
4 738
-1%
4 716
0%
4 570
-3%
4 297
-6%
4 061
-5%
4 388
+8%
5 041
+15%
5 563
+10%
Gross Profit
Cost of Revenue
(172 317)
(204 074)
(188 784)
(171 661)
(156 446)
(130 595)
(160 899)
(147 674)
(200 604)
(221 270)
(226 390)
(240 494)
(230 130)
(211 532)
(181 895)
(179 217)
(207 896)
(207 532)
(214 834)
(177 953)
(117 260)
(122 910)
(100 308)
(99 200)
(81 310)
(68 285)
(90 260)
(65 094)
(108 490)
(87 877)
(110 023)
(85 572)
(62 921)
(37 548)
(15 402)
(8 877)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
21 012
N/A
33 505
+59%
31 550
-6%
34 426
+9%
39 061
+13%
37 431
-4%
43 836
+17%
44 980
+3%
44 452
-1%
45 024
+1%
47 751
+6%
45 291
-5%
48 787
+8%
48 220
-1%
46 727
-3%
51 717
+11%
52 223
+1%
48 113
-8%
44 134
-8%
40 628
-8%
34 442
-15%
32 843
-5%
29 173
-11%
27 174
-7%
19 987
-26%
24 200
+21%
24 236
+0%
10 677
-56%
23 343
+119%
18 211
-22%
23 131
+27%
17 374
-25%
15 592
-10%
10 846
-30%
6 688
-38%
5 888
-12%
2 941
-50%
3 298
+12%
3 469
+5%
3 657
+5%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(6 420)
(8 821)
(9 413)
(9 337)
(8 822)
(8 499)
(9 369)
(9 083)
(9 449)
(10 249)
(9 644)
(10 311)
(11 634)
(11 399)
(11 032)
(10 150)
(8 811)
(8 078)
(13 340)
(13 204)
(12 127)
(10 352)
(279)
(446)
(145)
(367)
(3 261)
(1 241)
(79)
(628)
(139)
4 157
(8 577)
(10 761)
(13 719)
(18 542)
(8 041)
(8 267)
(7 110)
(7 067)
(6 910)
(6 681)
(7 352)
(7 351)
(7 467)
(7 546)
(7 797)
(7 617)
(8 325)
(8 201)
(8 519)
(8 430)
(8 507)
(8 760)
(7 878)
(7 923)
Selling, General & Administrative
(6 420)
(8 821)
(9 414)
(9 337)
(8 822)
(8 499)
(9 100)
(9 015)
(9 312)
(10 048)
(9 383)
(10 055)
0
0
0
0
0
0
0
0
0
0
0
(1 530)
(2 473)
(3 331)
(3 992)
(2 652)
(6 240)
(4 965)
(7 277)
(7 091)
(3 829)
(4 770)
(3 337)
(2 142)
(2 861)
(3 090)
(3 257)
(3 583)
(3 798)
(3 944)
(4 016)
(4 180)
(4 168)
(4 138)
(4 559)
(4 598)
(4 799)
(4 924)
(5 123)
(5 173)
(5 190)
(5 620)
(5 153)
(5 060)
Depreciation & Amortization
0
0
0
0
0
0
(269)
(67)
(136)
(200)
(260)
(255)
(248)
(246)
(247)
(234)
(221)
(208)
(196)
(196)
(196)
(178)
(158)
(134)
(111)
(106)
(106)
(213)
(299)
(393)
(425)
(258)
(260)
(119)
(149)
(180)
(226)
(199)
(177)
(168)
(162)
(296)
(296)
(294)
(539)
(665)
(654)
(644)
(520)
(641)
(756)
(855)
(555)
(534)
(522)
(528)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
(11 386)
(11 153)
(10 785)
(9 916)
(8 590)
(7 869)
(13 144)
(13 008)
(11 930)
(10 173)
(121)
1 218
2 437
3 068
837
1 623
6 460
4 731
7 564
11 506
(4 489)
(5 873)
(10 233)
(16 221)
(4 954)
(4 978)
(3 675)
(3 316)
(2 950)
(2 441)
(3 040)
(2 877)
(2 761)
(2 743)
(2 584)
(2 375)
(3 006)
(2 636)
(2 639)
(2 402)
(2 762)
(2 606)
(2 203)
(2 335)
Operating Income
14 592
N/A
24 684
+69%
22 136
-10%
25 089
+13%
30 239
+21%
28 933
-4%
34 467
+19%
35 900
+4%
35 006
-2%
34 776
-1%
38 108
+10%
34 980
-8%
37 153
+6%
36 822
-1%
35 695
-3%
41 568
+16%
43 413
+4%
40 036
-8%
30 794
-23%
27 424
-11%
22 315
-19%
22 491
+1%
28 894
+28%
26 727
-8%
19 841
-26%
23 832
+20%
20 975
-12%
9 435
-55%
23 264
+147%
17 583
-24%
22 992
+31%
21 530
-6%
7 014
-67%
85
-99%
(7 030)
N/A
(12 654)
-80%
(5 100)
+60%
(4 969)
+3%
(3 640)
+27%
(3 410)
+6%
(3 013)
+12%
(2 622)
+13%
(3 177)
-21%
(2 978)
+6%
(2 939)
+1%
(2 864)
+3%
(3 041)
-6%
(2 845)
+6%
(3 587)
-26%
(3 484)
+3%
(3 948)
-13%
(4 133)
-5%
(4 447)
-8%
(4 372)
+2%
(2 836)
+35%
(2 359)
+17%
Pre-Tax Income
Interest Income Expense
(7 482)
(16 721)
(18 301)
(22 415)
(28 088)
(26 812)
(29 917)
(30 832)
(29 643)
(30 411)
(31 733)
(28 269)
(30 336)
(30 011)
(28 890)
(34 501)
(39 415)
(41 407)
(28 147)
(38 547)
(30 530)
(26 437)
(22 965)
(20 642)
(14 633)
(16 382)
(16 216)
(7 768)
(17 235)
(12 999)
(16 777)
(15 399)
(13 115)
885
3 560
6 739
(8 073)
(5 259)
(4 157)
(4 168)
(1 573)
(1 569)
(1 569)
(1 569)
(864)
2 055
3 340
5 844
7 380
6 784
6 442
11 189
8 700
14 215
16 340
1 345
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
(12)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(13)
(37)
1
(14)
(14)
0
2
2
2
2
0
0
0
0
(29)
74
4 093
4 104
0
13 019
8 963
8 963
0
(512)
(474)
(474)
0
0
0
0
0
0
12 870
4 156
8 093
12 417
18 991
18 593
19 058
17 603
15 173
13 622
9 391
7 679
5 644
2 132
1 762
404
(972)
(728)
(562)
(3 616)
(23)
(3 048)
(3 810)
10 068
Pre-Tax Income
7 098
N/A
7 927
+12%
3 836
-52%
2 662
-31%
2 139
-20%
2 121
-1%
4 552
+115%
5 069
+11%
5 364
+6%
4 367
-19%
6 375
+46%
6 711
+5%
6 816
+2%
6 798
0%
6 775
0%
7 141
+5%
8 091
+13%
2 734
-66%
2 647
-3%
1 895
-28%
747
-61%
5 016
+571%
5 930
+18%
5 573
-6%
4 734
-15%
6 976
+47%
4 758
-32%
1 668
-65%
6 030
+262%
4 584
-24%
6 215
+36%
6 132
-1%
6 770
+10%
5 126
-24%
4 623
-10%
6 501
+41%
5 818
-11%
8 365
+44%
11 260
+35%
10 025
-11%
10 587
+6%
9 430
-11%
4 645
-51%
3 131
-33%
1 841
-41%
1 323
-28%
2 061
+56%
3 403
+65%
2 821
-17%
2 571
-9%
1 931
-25%
3 440
+78%
4 231
+23%
6 795
+61%
9 693
+43%
9 055
-7%
Net Income
Tax Provision
(2 448)
(2 957)
(1 247)
(915)
(1 032)
(1 771)
(3 631)
(4 299)
(4 789)
(4 809)
(5 806)
(5 647)
(5 947)
(6 263)
(6 294)
(7 262)
(7 266)
(2 247)
(2 340)
(1 960)
(1 248)
(4 957)
(5 467)
(5 134)
(4 630)
(6 559)
(4 164)
(1 270)
(5 856)
(4 422)
(6 027)
(5 248)
(4 819)
(3 143)
(1 537)
(827)
(10)
(11)
(16)
(8)
(74)
(69)
(65)
(65)
(91)
(91)
(91)
(91)
(91)
(91)
(91)
(91)
4
4
4
4
Income from Continuing Operations
4 650
4 970
2 589
1 747
1 107
350
921
771
575
(442)
569
1 063
870
536
482
(120)
825
487
307
(65)
(501)
60
463
440
104
416
595
397
174
162
188
883
1 951
1 983
3 085
5 674
5 808
8 353
11 244
10 017
10 513
9 361
4 581
3 067
1 750
1 232
1 970
3 313
2 730
2 480
1 840
3 349
4 235
6 799
9 697
9 058
Income to Minority Interest
(6)
(32)
27
(38)
(54)
(67)
(62)
(90)
(99)
(101)
(131)
(126)
(132)
(139)
(142)
(169)
(217)
(216)
(223)
(214)
(184)
(176)
(193)
(196)
(155)
(202)
(177)
(86)
(153)
(196)
(152)
(104)
(0)
104
60
66
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
Net Income (Common)
4 643
N/A
4 937
+6%
2 617
-47%
1 709
-35%
1 053
-38%
284
-73%
859
+202%
682
-21%
477
-30%
(543)
N/A
438
N/A
936
+114%
736
-21%
395
-46%
340
-14%
(290)
N/A
608
N/A
270
-56%
83
-69%
(279)
N/A
(685)
-146%
(116)
+83%
270
N/A
243
-10%
(52)
N/A
214
N/A
418
+95%
311
-26%
20
-94%
(33)
N/A
36
N/A
780
+2 046%
1 951
+150%
2 088
+7%
3 146
+51%
5 740
+82%
5 808
+1%
8 353
+44%
11 244
+35%
10 017
-11%
10 513
+5%
9 361
-11%
4 581
-51%
3 067
-33%
1 750
-43%
1 232
-30%
1 970
+60%
3 313
+68%
2 730
-18%
2 480
-9%
1 840
-26%
3 349
+82%
4 235
+26%
6 799
+61%
9 697
+43%
9 058
-7%
EPS (Diluted)
0.97
N/A
1.03
+6%
1.08
+5%
0.35
-68%
0.21
-40%
0.05
-76%
0.18
+260%
0.14
-22%
0.1
-29%
-0.11
N/A
0.09
N/A
0.2
+122%
0.15
-25%
0.08
-47%
0.07
-12%
-0.07
N/A
0.12
N/A
0.05
-58%
0.02
-60%
-0.06
N/A
-0.14
-133%
-0.02
+86%
0.06
N/A
0.06
N/A
-0.01
N/A
0.04
N/A
0.09
+125%
0.07
-22%
0
N/A
0.01
N/A
0.02
+100%
0.18
+800%
0.41
+128%
0.43
+5%
0.66
+53%
1.2
+82%
1.21
+1%
1.74
+44%
2.34
+34%
2.09
-11%
2.19
+5%
1.95
-11%
0.95
-51%
0.64
-33%
0.36
-44%
0.26
-28%
0.41
+58%
0.69
+68%
0.57
-17%
0.52
-9%
0.38
-27%
0.7
+84%
0.88
+26%
1.42
+61%
2.02
+42%
1.89
-6%

See Also

Summary
STAR intrinsic value, competitors valuation, and company profile.
DCF Valuation
STAR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
STAR stock valuation using valuation multiples.
Wall Street Estimates
STAR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
STAR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 321,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett