Siantar Top Tbk PT
IDX:STTP

Watchlist Manager
Siantar Top Tbk PT Logo
Siantar Top Tbk PT
IDX:STTP
Watchlist
Price: 10 175 IDR -3.1% Market Closed
Market Cap: 13.3T IDR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+7%
5Y
+9%
10Y
+107%
Operating Income
+
3Y
+32%
5Y
-1%
10Y
+254%
Net Income
+
3Y
+96%
5Y
+56%
10Y
+780%

Earnings Waterfall
Siantar Top Tbk PT

Revenue
5.1T IDR
Cost of Revenue
-3.5T IDR
Gross Profit
1.6T IDR
Operating Expenses
-689.6B IDR
Operating Income
931B IDR
Other Expenses
253.7B IDR
Net Income
1.2T IDR

Income Statement
Siantar Top Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
4 089
1 026
2 034
2 646
3 412
3 363
2 471
2 316
3 734
5 014
6 611
7 919
7 162
6 027
4 468
3 743
3 221
2 667
2 525
1 492
592
71
301
699
1 418
2 578
4 275
7 337
10 827
13 017
12 653
10 878
8 317
6 174
6 454
0
6 406
3 603
3 884
6 898
9 865
0
0
6 741
26 867
23 613
32 884
35 871
38 433
41 674
40 755
46 900
59 033
62 375
71 581
74 162
69 213
68 609
77 089
80 818
86 646
92 984
84 362
79 150
71 977
64 202
60 078
56 373
54 068
53 398
46 478
38 696
30 727
22 790
0
16 320
22 100
16 480
16 683
11 300
5 650
217
21
16
31
29
24
26
8
0
2
0
0
0
0
0
Revenue
518 463
N/A
552 439
+7%
583 298
+6%
597 642
+2%
627 774
+5%
635 644
+1%
668 336
+5%
688 091
+3%
701 077
+2%
693 883
-1%
668 871
-4%
684 312
+2%
712 558
+4%
717 924
+1%
709 528
-1%
678 836
-4%
641 698
-5%
607 662
-5%
588 377
-3%
562 017
-4%
555 208
-1%
610 056
+10%
620 210
+2%
622 619
+0%
600 330
-4%
550 847
-8%
559 288
+2%
604 710
+8%
624 401
+3%
639 652
+2%
637 763
0%
614 418
-4%
627 115
+2%
624 193
0%
638 020
+2%
684 063
+7%
762 613
+11%
860 860
+13%
954 023
+11%
1 004 899
+5%
1 027 684
+2%
1 081 243
+5%
1 146 513
+6%
1 183 705
+3%
1 283 736
+8%
1 380 207
+8%
1 478 054
+7%
1 600 067
+8%
1 694 935
+6%
1 816 255
+7%
1 923 664
+6%
2 037 861
+6%
2 170 464
+7%
2 271 854
+5%
2 417 723
+6%
2 479 453
+3%
2 544 278
+3%
2 586 018
+2%
2 564 889
-1%
2 581 749
+1%
2 629 107
+2%
2 660 989
+1%
2 647 340
-1%
2 805 076
+6%
2 825 409
+1%
2 852 055
+1%
2 810 393
-1%
2 771 819
-1%
2 826 957
+2%
2 964 098
+5%
3 166 537
+7%
3 373 397
+7%
3 512 509
+4%
3 594 730
+2%
4 601 065
+28%
4 684 715
+2%
3 846 300
-18%
4 871 875
+27%
3 970 426
-19%
4 073 401
+3%
4 241 857
+4%
4 398 642
+4%
4 559 877
+4%
4 772 042
+5%
4 931 554
+3%
4 999 217
+1%
5 029 157
+1%
4 979 381
-1%
4 767 207
-4%
4 731 387
-1%
4 783 270
+1%
4 845 043
+1%
4 959 940
+2%
5 010 126
+1%
5 110 364
+2%
5 120 816
+0%
Gross Profit
Cost of Revenue
(429 220)
(456 528)
(478 470)
(493 680)
(512 469)
(528 707)
(559 157)
(567 245)
(574 119)
(563 082)
(540 971)
(561 632)
(591 216)
(601 445)
(605 921)
(582 945)
(553 528)
(520 838)
(492 328)
(472 837)
(468 373)
(516 928)
(532 881)
(535 645)
(516 168)
(477 439)
(487 080)
(515 996)
(533 772)
(541 109)
(533 886)
(520 180)
(525 050)
(522 038)
(534 088)
(566 377)
(629 682)
(708 546)
(790 242)
(835 596)
(849 397)
(876 627)
(910 877)
(945 476)
(1 037 017)
(1 128 550)
(1 217 516)
(1 313 170)
(1 384 917)
(1 485 917)
(1 570 198)
(1 657 075)
(1 771 461)
(1 835 335)
(1 954 988)
(1 998 750)
(2 012 715)
(2 033 868)
(2 024 225)
(2 044 671)
(2 080 298)
(2 121 972)
(2 091 643)
(2 177 973)
(2 221 055)
(2 210 334)
(2 176 470)
(2 173 361)
(2 212 226)
(2 290 215)
(2 407 572)
(2 516 223)
(2 559 476)
(2 608 572)
(3 339 849)
(3 364 687)
(2 770 414)
(3 542 023)
(2 917 666)
(3 047 411)
(3 209 531)
(3 367 836)
(3 560 416)
(3 797 277)
(3 901 792)
(3 867 643)
(3 774 090)
(3 572 452)
(3 331 182)
(3 283 698)
(3 292 290)
(3 323 013)
(3 399 252)
(3 427 421)
(3 488 614)
(3 500 223)
Gross Profit
89 243
N/A
95 910
+7%
104 827
+9%
103 962
-1%
115 305
+11%
106 937
-7%
109 179
+2%
120 846
+11%
126 958
+5%
130 800
+3%
127 899
-2%
122 679
-4%
121 342
-1%
116 479
-4%
103 607
-11%
95 890
-7%
88 170
-8%
86 822
-2%
96 048
+11%
89 180
-7%
86 835
-3%
93 129
+7%
87 329
-6%
86 974
0%
84 163
-3%
73 408
-13%
72 207
-2%
88 713
+23%
90 629
+2%
98 542
+9%
103 877
+5%
94 238
-9%
102 065
+8%
102 155
+0%
103 932
+2%
117 687
+13%
132 931
+13%
152 316
+15%
163 783
+8%
169 303
+3%
178 287
+5%
204 614
+15%
235 634
+15%
238 227
+1%
246 720
+4%
251 657
+2%
260 539
+4%
286 900
+10%
310 019
+8%
330 340
+7%
353 467
+7%
380 786
+8%
399 004
+5%
436 519
+9%
462 735
+6%
480 703
+4%
531 563
+11%
552 151
+4%
540 665
-2%
537 079
-1%
548 809
+2%
539 016
-2%
555 696
+3%
627 103
+13%
604 354
-4%
641 721
+6%
633 923
-1%
598 457
-6%
614 732
+3%
673 882
+10%
758 965
+13%
857 173
+13%
953 033
+11%
986 158
+3%
1 261 216
+28%
1 320 028
+5%
1 075 886
-18%
1 329 853
+24%
1 052 760
-21%
1 025 990
-3%
1 032 326
+1%
1 030 806
0%
999 462
-3%
974 765
-2%
1 029 762
+6%
1 131 573
+10%
1 255 067
+11%
1 406 929
+12%
1 436 026
+2%
1 447 689
+1%
1 490 980
+3%
1 522 030
+2%
1 560 687
+3%
1 582 705
+1%
1 621 750
+2%
1 620 593
0%
Operating Income
Operating Expenses
(48 619)
(56 762)
(61 836)
(65 112)
(75 991)
(77 520)
(80 308)
(82 848)
(77 302)
(72 866)
(69 854)
(70 982)
(73 471)
(73 349)
(72 410)
(69 693)
(67 344)
(67 926)
(71 181)
(70 078)
(72 040)
(72 132)
(68 302)
(66 354)
(57 015)
(53 812)
(52 644)
(54 194)
(61 460)
(62 001)
(62 141)
(62 663)
(63 209)
(63 159)
(70 288)
(73 834)
(82 513)
(90 598)
(95 598)
(103 704)
(107 840)
(111 890)
(115 879)
(114 846)
(123 047)
(120 110)
(119 808)
(118 538)
(118 088)
(120 732)
(141 083)
(171 273)
(170 488)
(185 103)
(230 603)
(217 533)
(220 802)
(244 330)
(231 390)
(236 842)
(254 310)
(259 980)
(253 102)
(266 008)
(252 120)
(229 207)
(222 679)
(218 911)
(254 740)
(269 232)
(272 262)
(293 180)
(325 408)
(320 012)
(393 799)
(379 553)
(266 121)
(340 954)
(281 105)
(292 316)
(280 559)
(275 568)
(276 582)
(271 058)
(295 487)
(290 758)
(322 776)
(355 766)
(386 761)
(185 638)
(188 047)
(197 671)
(446 702)
(683 340)
(688 067)
(689 637)
Selling, General & Administrative
(48 619)
(17 979)
(32 851)
(49 284)
(75 991)
(72 784)
(75 173)
(76 491)
(72 224)
(67 999)
(65 956)
(67 817)
(70 563)
(70 624)
(69 381)
(66 460)
(64 263)
(65 464)
(69 638)
(69 449)
(72 040)
(72 132)
(68 301)
(66 353)
(57 015)
(53 812)
(52 643)
(54 193)
(61 459)
(61 999)
(62 140)
(62 662)
(63 209)
(63 158)
(70 287)
(73 834)
(82 513)
(90 600)
(95 600)
(103 705)
(107 840)
(109 479)
(114 910)
(114 570)
(111 416)
(113 271)
(109 832)
(106 483)
(113 211)
(121 980)
(136 354)
(165 484)
(163 709)
(171 740)
(216 660)
(200 203)
(212 125)
(236 513)
(218 286)
(227 279)
(246 151)
(261 046)
(257 417)
(277 552)
(271 571)
(248 249)
(239 797)
(236 124)
(270 062)
(289 471)
(295 446)
(324 834)
(325 790)
(321 278)
(415 874)
(399 703)
(314 885)
(405 321)
(343 694)
(373 289)
(387 796)
(390 799)
(396 796)
(396 646)
(423 172)
(421 589)
(435 074)
(443 204)
(445 731)
(437 663)
(437 922)
(440 707)
(473 334)
(493 006)
(495 780)
(502 235)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(128)
(1 568)
(1 197)
(1 369)
(1 687)
(1 838)
(1 433)
(1 757)
(2 829)
(3 469)
(3 444)
(3 846)
(3 883)
0
(5 179)
(6 888)
(6 621)
(5 809)
0
(2 924)
(2 840)
(2 955)
(3 201)
(2 930)
(2 432)
(2 111)
(2 373)
(2 023)
(1 638)
(1 672)
(1 530)
(1 757)
0
(962)
(779)
(378)
(502)
(763)
(757)
(799)
(1 225)
(1 168)
(1 473)
(1 553)
(1 316)
(1 783)
(1 641)
(1 676)
(2 061)
(1 804)
(1 760)
(1 995)
(2 018)
Depreciation & Amortization
0
(674)
(1 859)
(2 080)
0
(4 737)
(5 135)
(6 357)
(5 077)
(4 867)
(3 897)
(3 164)
(2 908)
(2 724)
(3 029)
(3 233)
(3 080)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8 702)
(4 036)
(6 644)
(8 917)
(11 414)
(12 338)
(13 815)
(16 091)
(16 650)
(17 490)
(17 892)
(18 918)
(19 335)
(19 352)
(18 551)
(16 777)
(15 126)
(14 694)
(14 648)
(14 225)
(13 402)
(12 541)
(11 078)
(9 372)
(9 188)
(8 216)
(8 024)
(8 308)
(6 338)
(5 519)
(6 156)
(5 461)
(5 063)
(6 280)
(4 791)
(4 765)
(9 684)
(12 372)
(15 133)
(17 882)
(15 452)
(15 717)
(15 976)
(16 149)
(16 566)
(16 476)
(16 277)
(16 094)
(16 158)
(16 386)
(16 800)
(17 186)
Other Operating Expenses
0
(38 109)
(27 126)
(13 748)
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 462)
(1 543)
(629)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 410)
(967)
(148)
(1 362)
(1 605)
(1 963)
(1 452)
8 375
15 019
10 841
13 131
13 341
7 571
7 795
5 473
10 658
16 714
12 335
13 834
12 776
15 760
21 887
28 609
35 809
34 783
31 126
29 016
26 621
30 828
33 232
41 601
8 391
8 314
29 988
25 611
54 789
71 426
67 758
86 239
117 684
128 360
136 147
144 694
144 306
148 021
129 828
104 903
77 319
270 141
267 827
261 192
44 594
(172 188)
(173 491)
(168 198)
Operating Income
40 625
N/A
39 148
-4%
42 991
+10%
38 849
-10%
39 314
+1%
29 417
-25%
28 871
-2%
37 998
+32%
49 656
+31%
57 934
+17%
58 045
+0%
51 697
-11%
47 872
-7%
43 130
-10%
31 196
-28%
26 196
-16%
20 827
-20%
18 895
-9%
24 866
+32%
19 101
-23%
14 795
-23%
20 996
+42%
19 027
-9%
20 621
+8%
27 147
+32%
19 597
-28%
19 565
0%
34 520
+76%
29 169
-16%
36 543
+25%
41 737
+14%
31 575
-24%
38 856
+23%
38 996
+0%
33 643
-14%
43 852
+30%
50 417
+15%
61 715
+22%
68 183
+10%
65 599
-4%
70 447
+7%
92 726
+32%
119 758
+29%
123 384
+3%
123 672
+0%
131 548
+6%
140 731
+7%
168 361
+20%
191 930
+14%
209 608
+9%
212 384
+1%
209 513
-1%
228 516
+9%
251 416
+10%
232 133
-8%
263 171
+13%
310 761
+18%
307 822
-1%
309 275
+0%
300 238
-3%
294 499
-2%
279 039
-5%
302 596
+8%
361 096
+19%
352 234
-2%
412 514
+17%
411 245
0%
379 547
-8%
359 991
-5%
404 650
+12%
486 703
+20%
563 994
+16%
627 624
+11%
666 146
+6%
867 417
+30%
940 474
+8%
809 765
-14%
988 898
+22%
771 655
-22%
733 674
-5%
751 768
+2%
755 239
+0%
722 880
-4%
703 706
-3%
734 275
+4%
840 815
+15%
932 291
+11%
1 051 163
+13%
1 049 265
0%
1 262 051
+20%
1 302 933
+3%
1 324 359
+2%
1 113 986
-16%
899 365
-19%
933 683
+4%
930 956
0%
Pre-Tax Income
Interest Income Expense
(7 650)
1 621
1 864
5 276
3 210
730
2 088
(1 789)
(1 314)
(2 834)
(6 090)
(7 309)
(8 652)
(7 595)
(6 561)
(6 456)
(6 549)
(4 555)
(3 758)
(1 796)
4 040
1 675
3 060
1 935
(3 887)
(3 944)
(6 564)
(10 731)
(28 020)
(27 105)
(25 979)
(23 510)
(1 741)
(1 188)
(4 064)
(3 080)
(6 167)
(7 589)
(4 508)
(8 212)
(9 832)
(6 315)
(16 416)
(24 161)
(31 378)
(32 714)
(30 163)
(45 156)
(56 010)
(54 808)
(57 508)
(53 025)
(61 157)
(68 586)
(76 244)
(85 472)
(82 602)
(81 100)
(88 480)
(79 507)
(76 794)
(78 221)
(66 351)
(63 557)
(63 727)
(52 805)
(49 991)
(40 326)
(35 350)
(33 485)
(27 199)
(31 233)
(23 721)
(8 614)
(7 493)
8 670
(10 229)
3 024
10 385
8 628
16 141
24 149
35 503
44 488
46 779
48 477
47 786
59 995
65 690
88 554
121 672
100 577
381 254
418 462
390 488
483 618
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
568
535
535
823
255
400
3 223
6 879
0
6 966
4 369
619
0
1 304
4 343
3 846
0
2 980
(285)
41
0
0
0
38
38
40
93
54
3 186
3 185
3 138
3 140
7
6
45
96
372
372
538
641
365
365
898
698
0
1 120
(46)
0
15 367
15 008
28 078
28 351
12 984
12 995
406
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
592
0
592
592
134
0
0
0
629
700
629
629
924
1 382
1 494
1 785
819
289
329
78
635
0
0
514
53
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(771)
0
0
0
0
0
0
0
Total Other Income
(123)
(5 482)
(1 862)
(694)
645
1 258
1 204
1 237
(2 399)
(2 577)
(1 959)
(2 025)
1 660
1 608
606
610
194
1 103
852
1 490
2 040
2 121
573
71
(632)
(1 110)
392
(16)
1 604
2 056
2 374
3 303
1 902
1 762
916
1 345
167
153
929
(2 087)
(285)
(8 912)
(9 718)
(3 445)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 709)
(26 024)
(29 037)
(29 482)
(28 166)
(3 361)
(3 005)
(3 559)
(3 458)
(25 029)
(38 932)
(47 494)
(31 897)
(11 543)
875
6 794
(18 061)
(14 569)
(16 282)
(15 246)
(9 955)
Pre-Tax Income
32 852
N/A
35 287
+7%
42 993
+22%
43 431
+1%
43 169
-1%
31 405
-27%
32 163
+2%
37 446
+16%
45 943
+23%
52 524
+14%
49 997
-5%
42 364
-15%
40 880
-4%
37 143
-9%
25 241
-32%
20 350
-19%
15 064
-26%
15 443
+3%
22 552
+46%
19 386
-14%
21 009
+8%
24 792
+18%
22 660
-9%
22 627
0%
23 257
+3%
15 241
-34%
14 020
-8%
24 401
+74%
3 678
-85%
12 875
+250%
19 626
+52%
13 153
-33%
39 836
+203%
39 860
+0%
30 824
-23%
42 195
+37%
45 052
+7%
54 279
+20%
64 604
+19%
55 814
-14%
60 382
+8%
78 067
+29%
94 159
+21%
96 313
+2%
93 117
-3%
99 089
+6%
110 968
+12%
126 428
+14%
142 799
+13%
154 800
+8%
161 842
+5%
160 857
-1%
167 978
+4%
182 830
+9%
157 193
-14%
182 042
+16%
232 005
+27%
226 722
-2%
223 775
-1%
220 446
-1%
217 746
-1%
200 818
-8%
236 245
+18%
297 539
+26%
288 546
-3%
359 747
+25%
361 294
+0%
339 314
-6%
324 695
-4%
374 351
+15%
462 690
+24%
535 898
+16%
607 043
+13%
657 539
+8%
859 930
+31%
947 481
+10%
773 607
-18%
963 257
+25%
752 930
-22%
714 674
-5%
765 189
+7%
776 747
+2%
755 189
-3%
745 634
-1%
756 724
+1%
850 360
+12%
933 704
+10%
1 079 215
+16%
1 102 640
+2%
1 366 848
+24%
1 446 407
+6%
1 434 953
-1%
1 509 021
+5%
1 314 529
-13%
1 321 921
+1%
1 405 025
+6%
Net Income
Tax Provision
(9 964)
(14 039)
(12 723)
(21 540)
(12 904)
(9 703)
(9 699)
(11 328)
(14 761)
(16 489)
(15 999)
(13 719)
(12 281)
(11 153)
(7 598)
(6 110)
(4 427)
(4 477)
(6 567)
(5 771)
(6 583)
(8 082)
(7 783)
(7 830)
(7 662)
(5 099)
(4 516)
(7 604)
1 139
(1 342)
(3 107)
(1 278)
1 236
1 575
3 987
1 696
(3 318)
(5 582)
(8 098)
(5 818)
(17 707)
(22 188)
(26 136)
(23 024)
(18 491)
(17 973)
(18 928)
(24 465)
(28 362)
(30 587)
(37 049)
(40 612)
(44 342)
(51 024)
(42 391)
(47 513)
(46 300)
(41 674)
(39 581)
(34 908)
(43 570)
(41 051)
(47 160)
(60 187)
(72 522)
(90 371)
(91 073)
(90 199)
(69 606)
(74 155)
(92 187)
(103 302)
(124 453)
(134 767)
(172 732)
(187 321)
(144 978)
(179 908)
(138 646)
(132 082)
(147 615)
(149 695)
(145 465)
(142 086)
(132 200)
(149 113)
(162 628)
(188 477)
(184 846)
(184 986)
(199 063)
(187 563)
(194 590)
(202 947)
(200 201)
(220 583)
Income from Continuing Operations
22 888
21 247
30 269
21 890
30 265
21 702
22 464
26 118
31 182
36 034
33 997
28 644
28 599
25 988
17 641
14 239
10 637
10 967
15 985
13 614
14 426
16 709
14 877
14 796
15 595
10 141
9 504
16 798
4 816
11 533
16 518
11 874
41 072
41 436
34 813
43 893
41 734
48 698
56 506
49 996
42 675
55 878
68 022
73 288
74 626
81 116
92 040
101 963
114 437
124 213
124 793
120 245
123 636
131 808
114 803
134 530
185 705
185 046
184 193
185 537
174 177
159 766
189 084
237 351
216 024
269 376
270 221
249 115
255 089
300 196
370 503
432 597
482 591
522 773
687 198
760 160
628 629
783 349
614 284
582 592
617 574
627 052
609 723
603 548
624 524
701 248
771 075
890 738
917 794
1 181 862
1 247 344
1 247 391
1 314 431
1 111 582
1 121 720
1 184 442
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
2
17
0
0
21
25
0
0
0
33
0
54
54
31
69
108
111
296
257
320
317
342
341
206
205
107
115
126
152
31
23
51
51
(66)
(66)
(93)
(118)
(68)
(68)
(38)
(38)
(47)
(47)
(34)
(32)
(104)
(333)
(337)
(349)
(103)
125
136
166
Net Income (Common)
22 268
N/A
20 627
-7%
29 649
+44%
21 270
-28%
30 265
+42%
21 702
-28%
22 464
+4%
26 118
+16%
31 182
+19%
36 034
+16%
33 997
-6%
28 644
-16%
28 599
0%
25 988
-9%
17 641
-32%
14 239
-19%
10 637
-25%
10 967
+3%
15 985
+46%
13 614
-15%
14 426
+6%
16 709
+16%
14 877
-11%
14 796
-1%
15 595
+5%
10 141
-35%
9 504
-6%
16 798
+77%
4 816
-71%
11 533
+139%
16 518
+43%
11 874
-28%
41 072
+246%
41 436
+1%
34 813
-16%
43 893
+26%
42 631
-3%
48 698
+14%
56 506
+16%
49 996
-12%
42 676
-15%
55 880
+31%
68 024
+22%
73 292
+8%
74 643
+2%
81 134
+9%
92 058
+13%
101 984
+11%
114 462
+12%
124 239
+9%
124 819
+0%
120 266
-4%
123 668
+3%
131 841
+7%
114 857
-13%
134 584
+17%
185 736
+38%
185 115
0%
184 301
0%
185 648
+1%
174 472
-6%
160 024
-8%
189 405
+18%
237 669
+25%
216 366
-9%
269 716
+25%
270 426
+0%
249 319
-8%
255 196
+2%
300 311
+18%
370 629
+23%
432 748
+17%
482 622
+12%
522 796
+8%
687 249
+31%
760 211
+11%
628 563
-17%
783 283
+25%
614 191
-22%
582 474
-5%
617 506
+6%
626 984
+2%
609 685
-3%
603 510
-1%
624 477
+3%
701 201
+12%
771 042
+10%
890 706
+16%
917 690
+3%
1 181 529
+29%
1 247 007
+6%
1 247 042
+0%
1 314 328
+5%
1 111 707
-15%
1 121 856
+1%
1 184 608
+6%
EPS (Diluted)
16.99
N/A
15.74
-7%
22.63
+44%
16.23
-28%
23.1
+42%
16.56
-28%
17.14
+4%
19.93
+16%
23.8
+19%
27.5
+16%
25.95
-6%
21.87
-16%
21.83
0%
19.85
-9%
13.48
-32%
10.88
-19%
8.12
-25%
8.38
+3%
12.21
+46%
10.4
-15%
11.01
+6%
12.76
+16%
11.36
-11%
11.3
-1%
11.9
+5%
7.75
-35%
7.26
-6%
12.82
+77%
3.68
-71%
8.79
+139%
12.6
+43%
9.06
-28%
31.35
+246%
31.63
+1%
26.57
-16%
33.5
+26%
32.54
-3%
37.17
+14%
42.67
+15%
38.16
-11%
32.58
-15%
42.65
+31%
51.37
+20%
55.94
+9%
56.98
+2%
61.93
+9%
70.27
+13%
77.85
+11%
87.38
+12%
94.84
+9%
95.28
+0%
91.8
-4%
94.4
+3%
100.64
+7%
87.68
-13%
102.74
+17%
141.78
+38%
141.3
0%
140.68
0%
141.71
+1%
133.19
-6%
122.16
-8%
144.59
+18%
181.43
+25%
165.16
-9%
205.89
+25%
206.43
+0%
190.32
-8%
194.81
+2%
229.25
+18%
282.92
+23%
330.34
+17%
368.41
+12%
399.08
+8%
524.62
+31%
580.31
+11%
479.82
-17%
597.93
+25%
468.85
-22%
444.64
-5%
471.38
+6%
478.61
+2%
465.41
-3%
460.69
-1%
476.7
+3%
535.27
+12%
588.58
+10%
679.93
+16%
700.53
+3%
901.93
+29%
951.91
+6%
951.94
+0%
1 003.3
+5%
848.63
-15%
856.37
+1%
904.28
+6%

See Also

Summary
STTP intrinsic value, competitors valuation, and company profile.
DCF Valuation
STTP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
STTP stock valuation using valuation multiples.
Wall Street Estimates
STTP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
STTP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.