
Tunas Baru Lampung Tbk PT
IDX:TBLA

Intrinsic Value
The intrinsic value of one
TBLA
stock under the Base Case scenario is
1 957.18
IDR.
Compared to the current market price of 720 IDR,
Tunas Baru Lampung Tbk PT
is
Undervalued by 63%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Tunas Baru Lampung Tbk PT
Fundamental Analysis


Revenue & Expenses Breakdown
Tunas Baru Lampung Tbk PT
Balance Sheet Decomposition
Tunas Baru Lampung Tbk PT
Current Assets | 13.5T |
Cash & Short-Term Investments | 1.1T |
Receivables | 4.8T |
Other Current Assets | 7.6T |
Non-Current Assets | 14.3T |
PP&E | 14T |
Other Non-Current Assets | 303.6B |
Free Cash Flow Analysis
Tunas Baru Lampung Tbk PT
IDR | |
Free Cash Flow | IDR |
Earnings Waterfall
Tunas Baru Lampung Tbk PT
Revenue
|
17.4T
IDR
|
Cost of Revenue
|
-14.4T
IDR
|
Gross Profit
|
3T
IDR
|
Operating Expenses
|
-996.1B
IDR
|
Operating Income
|
2T
IDR
|
Other Expenses
|
-1.3T
IDR
|
Net Income
|
700B
IDR
|
TBLA Profitability Score
Profitability Due Diligence
Tunas Baru Lampung Tbk PT's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Tunas Baru Lampung Tbk PT's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
TBLA Solvency Score
Solvency Due Diligence
Tunas Baru Lampung Tbk PT's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Score
Tunas Baru Lampung Tbk PT's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TBLA Price Targets Summary
Tunas Baru Lampung Tbk PT
According to Wall Street analysts, the average 1-year price target for
TBLA
is 856.8 IDR
with a low forecast of 848.4 IDR and a high forecast of 882 IDR.
Dividends
Current shareholder yield for TBLA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TBLA
stock under the Base Case scenario is
1 957.18
IDR.
Compared to the current market price of 720 IDR,
Tunas Baru Lampung Tbk PT
is
Undervalued by 63%.