Transcoal Pacific Tbk PT
IDX:TCPI

Watchlist Manager
Transcoal Pacific Tbk PT Logo
Transcoal Pacific Tbk PT
IDX:TCPI
Watchlist
Price: 5 475 IDR 1.39% Market Closed
Market Cap: 27.4T IDR

Relative Value

The Relative Value of one TCPI stock under the Base Case scenario is 602.25 IDR. Compared to the current market price of 5 475 IDR, Transcoal Pacific Tbk PT is Overvalued by 89%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TCPI Relative Value
Base Case
602.25 IDR
Overvaluation 89%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
3
Median 3Y
20.9
Median 5Y
22.6
Industry
1.1
vs History
68
vs Industry
100
Median 3Y
338.7
Median 5Y
378.2
Industry
8
vs History
96
vs Industry
2
Median 3Y
72.3
Median 5Y
84.1
Industry
4.7
vs History
vs Industry
0
Median 3Y
269.3
Median 5Y
280.6
Industry
9.8
vs History
98
vs Industry
0
Median 3Y
20.8
Median 5Y
25.5
Industry
0.9
vs History
92
vs Industry
2
Median 3Y
21.4
Median 5Y
23
Industry
1.4
vs History
98
vs Industry
3
Median 3Y
89.2
Median 5Y
108.5
Industry
4.6
vs History
96
vs Industry
1
Median 3Y
136
Median 5Y
182.6
Industry
6.4
vs History
96
vs Industry
2
Median 3Y
136
Median 5Y
182.6
Industry
9.4
vs History
96
vs Industry
2
Median 3Y
73.7
Median 5Y
85.5
Industry
6
vs History
49
vs Industry
0
Median 3Y
-116.2
Median 5Y
161.9
Industry
8.2
vs History
98
vs Industry
0
Median 3Y
12.1
Median 5Y
14.5
Industry
0.7

Multiples Across Competitors

TCPI Competitors Multiples
Transcoal Pacific Tbk PT Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Transcoal Pacific Tbk PT
IDX:TCPI
27.4T IDR 14.1 322.7 78.2 78.2
GR
Capital Clean Energy Carriers Corp
NASDAQ:CCEC
2.8B USD 5.9 12.6 13.4 19.2
CL
Compania Sud Americana de Vapores SA
SGO:VAPORES
2.5T CLP 0 3.7 -166.9 -166.9
RU
Dal'nevostochnoye Morskoye Parokhodstvo PAO
MOEX:FESH
160.1B RUB 0.9 6 3.6 4.9
CN
Ningbo Ocean Shipping Co Ltd
SSE:601022
13.1B CNY 2.4 23.3 17.5 17.5
SE
Rederi Gotland AB
STO:GOTL B
6.5B SEK 0 0 0 0
IS
Eimskipafelag Islands hf
ICEX:EIM
61.3B ISK 0.5 14.9 5.9 16.9
ID
Samudera Indonesia Tbk PT
IDX:SMDR
5.3T IDR 0.4 5.8 2.2 2.2
CN
Seacon Shipping Group Holdings Ltd
HKEX:2409
2.2B HKD 1 4 9.7 9.7
CL
Grupo Empresas Navieras SA
SGO:NAVIERA
255.7B CLP 0.3 6.9 7.2 7.2
ID
Batulicin Nusantara Maritim Tbk PT
IDX:BESS
3.7T IDR 10.5 47.8 40.3 40.3