Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
TELE Omni Inovasi Indonesia Tbk PT
Omni Inovasi Indonesia Tbk PT banner
O

Omni Inovasi Indonesia Tbk PT
IDX:TELE

Watchlist Manager
Omni Inovasi Indonesia Tbk PT
IDX:TELE
Watchlist
Price: 9 IDR
Market Cap: Rp65.8B
Write Note Create Alert

DCF Value

The DCF Value for Omni Inovasi Indonesia Tbk PT (TELE) under the Base Case is IDR. Compared with the current market price of 9 IDR, the stock appears .

Key assumptions
TELE DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth -23.3%
Net Margin -15.6%1.9%
Cash Flow Conversion 285%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 10.5%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue TELE Research

Summary
TELE intrinsic value, competitors valuation, and company profile.
DCF Valuation
TELE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TELE stock valuation using valuation multiples.
Wall St Estimates
TELE price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TELE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate