Tifico Fiber Indonesia Tbk PT
IDX:TFCO
Income Statement
Earnings Waterfall
Tifico Fiber Indonesia Tbk PT
Income Statement
Tifico Fiber Indonesia Tbk PT
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
231
N/A
|
243
+5%
|
255
+5%
|
262
+3%
|
277
+6%
|
284
+3%
|
289
+2%
|
288
0%
|
272
-6%
|
268
-2%
|
270
+1%
|
274
+2%
|
285
+4%
|
290
+2%
|
289
0%
|
299
+4%
|
306
+2%
|
320
+5%
|
333
+4%
|
326
-2%
|
301
-8%
|
266
-12%
|
247
-7%
|
234
-5%
|
246
+5%
|
270
+10%
|
283
+5%
|
275
-3%
|
299
+8%
|
336
+12%
|
351
+4%
|
396
+13%
|
402
+1%
|
390
-3%
|
388
-1%
|
372
-4%
|
360
-3%
|
342
-5%
|
330
-4%
|
315
-4%
|
305
-3%
|
301
-1%
|
298
-1%
|
290
-3%
|
281
-3%
|
250
-11%
|
222
-11%
|
202
-9%
|
185
-8%
|
186
+1%
|
190
+2%
|
187
-1%
|
186
0%
|
191
+2%
|
189
-1%
|
206
+9%
|
217
+5%
|
223
+3%
|
222
0%
|
225
+1%
|
228
+1%
|
219
-4%
|
216
-1%
|
205
-5%
|
189
-8%
|
185
-2%
|
169
-8%
|
153
-10%
|
149
-3%
|
152
+2%
|
170
+12%
|
192
+13%
|
214
+11%
|
227
+6%
|
238
+5%
|
240
+1%
|
225
-6%
|
214
-5%
|
203
-5%
|
197
-3%
|
196
0%
|
193
-2%
|
187
-3%
|
184
-2%
|
188
+2%
|
187
0%
|
191
+2%
|
192
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(225)
|
(232)
|
(243)
|
(249)
|
(271)
|
(280)
|
(289)
|
(290)
|
(276)
|
(279)
|
(282)
|
(292)
|
(301)
|
(303)
|
(300)
|
(303)
|
(304)
|
(320)
|
(335)
|
(333)
|
(314)
|
(278)
|
(253)
|
(236)
|
(246)
|
(269)
|
(278)
|
(272)
|
(283)
|
(303)
|
(319)
|
(365)
|
(376)
|
(375)
|
(372)
|
(355)
|
(347)
|
(332)
|
(327)
|
(316)
|
(306)
|
(303)
|
(297)
|
(287)
|
(281)
|
(254)
|
(226)
|
(204)
|
(182)
|
(179)
|
(179)
|
(180)
|
(179)
|
(182)
|
(182)
|
(193)
|
(205)
|
(211)
|
(212)
|
(219)
|
(223)
|
(216)
|
(212)
|
(204)
|
(191)
|
(185)
|
(169)
|
(152)
|
(145)
|
(144)
|
(160)
|
(177)
|
(194)
|
(208)
|
(219)
|
(222)
|
(217)
|
(210)
|
(199)
|
(196)
|
(191)
|
(188)
|
(184)
|
(179)
|
(183)
|
(181)
|
(183)
|
(185)
|
|
| Gross Profit |
5
N/A
|
11
+107%
|
12
+3%
|
13
+11%
|
6
-54%
|
4
-29%
|
(1)
N/A
|
(2)
-143%
|
(3)
-100%
|
(11)
-221%
|
(12)
-9%
|
(17)
-45%
|
(16)
+9%
|
(13)
+18%
|
(11)
+14%
|
(4)
+64%
|
2
N/A
|
0
N/A
|
(2)
N/A
|
(7)
-196%
|
(13)
-77%
|
(12)
+2%
|
(6)
+51%
|
(2)
+65%
|
0
N/A
|
0
+300%
|
5
+1 075%
|
4
-23%
|
16
+347%
|
33
+102%
|
31
-4%
|
32
+2%
|
26
-20%
|
15
-41%
|
16
+5%
|
17
+5%
|
12
-26%
|
10
-19%
|
3
-74%
|
(0)
N/A
|
(1)
-250%
|
(2)
-21%
|
1
N/A
|
3
+114%
|
0
-86%
|
(4)
N/A
|
(4)
N/A
|
(3)
+32%
|
3
N/A
|
7
+142%
|
10
+46%
|
7
-28%
|
8
+7%
|
9
+16%
|
7
-20%
|
13
+73%
|
12
-5%
|
12
+3%
|
10
-21%
|
6
-40%
|
5
-6%
|
3
-49%
|
4
+31%
|
2
-58%
|
(2)
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
4
+424%
|
7
+74%
|
11
+46%
|
15
+46%
|
21
+34%
|
19
-6%
|
19
-3%
|
18
-4%
|
9
-52%
|
5
-46%
|
4
-20%
|
1
-86%
|
5
+827%
|
5
+0%
|
3
-33%
|
5
+53%
|
4
-12%
|
6
+41%
|
8
+22%
|
7
-10%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7)
|
(10)
|
(9)
|
(10)
|
(9)
|
(10)
|
(12)
|
(10)
|
(10)
|
(10)
|
(9)
|
(11)
|
(12)
|
(22)
|
(12)
|
(12)
|
(17)
|
(17)
|
(16)
|
(16)
|
(11)
|
(33)
|
(34)
|
(11)
|
(12)
|
(14)
|
(12)
|
(10)
|
(7)
|
(6)
|
(6)
|
(5)
|
(4)
|
12
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
|
| Selling, General & Administrative |
(7)
|
(8)
|
(7)
|
(8)
|
(9)
|
(9)
|
(12)
|
(10)
|
(10)
|
(10)
|
(9)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(17)
|
(17)
|
(16)
|
(16)
|
(11)
|
(10)
|
(11)
|
(11)
|
(12)
|
(11)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
(23)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
16
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
(1)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
2
N/A
|
2
+53%
|
3
+35%
|
(3)
N/A
|
(6)
-77%
|
(12)
-125%
|
(12)
+7%
|
(13)
-17%
|
(21)
-55%
|
(21)
+1%
|
(29)
-40%
|
(28)
+3%
|
(35)
-27%
|
(23)
+34%
|
(16)
+31%
|
(15)
+9%
|
(17)
-16%
|
(19)
-8%
|
(23)
-26%
|
(24)
-2%
|
(45)
-89%
|
(40)
+11%
|
(13)
+68%
|
(12)
+12%
|
(13)
-14%
|
(7)
+49%
|
(7)
-1%
|
9
N/A
|
26
+189%
|
26
-2%
|
26
+3%
|
22
-19%
|
27
+25%
|
11
-59%
|
12
+5%
|
9
-26%
|
6
-28%
|
(1)
N/A
|
(4)
-186%
|
(7)
-80%
|
(8)
-7%
|
(4)
+43%
|
(3)
+43%
|
(4)
-59%
|
(8)
-106%
|
(7)
+10%
|
(6)
+18%
|
0
N/A
|
5
+1 985%
|
8
+73%
|
5
-37%
|
5
-10%
|
6
+32%
|
3
-47%
|
9
+167%
|
6
-32%
|
6
+5%
|
4
-37%
|
(0)
N/A
|
(0)
-66%
|
(2)
-412%
|
(2)
+24%
|
(3)
-85%
|
(5)
-66%
|
(3)
+38%
|
(4)
-17%
|
(3)
+16%
|
(0)
+86%
|
3
N/A
|
7
+96%
|
12
+75%
|
17
+42%
|
15
-10%
|
15
+2%
|
15
-5%
|
5
-68%
|
1
-88%
|
(2)
N/A
|
(5)
-170%
|
1
N/A
|
1
+19%
|
(0)
N/A
|
1
N/A
|
1
-60%
|
2
+357%
|
4
+68%
|
3
-24%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(4)
|
(4)
|
(7)
|
(7)
|
(6)
|
(7)
|
(6)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(14)
|
(16)
|
(17)
|
(18)
|
(18)
|
(18)
|
(16)
|
(15)
|
(15)
|
(14)
|
(13)
|
(12)
|
(8)
|
(6)
|
(4)
|
(3)
|
6
|
7
|
7
|
7
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
1
|
0
|
1
|
1
|
1
|
(0)
|
1
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
0
|
2
|
3
|
3
|
2
|
1
|
3
|
2
|
3
|
3
|
3
|
|
| Non-Reccuring Items |
(2)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(10)
|
0
|
(11)
|
(11)
|
(0)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
(23)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
16
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(3)
|
(2)
|
(2)
|
(2)
|
(5)
|
(5)
|
(5)
|
(5)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
1
|
2
|
1
|
1
|
(2)
|
(2)
|
(1)
|
(1)
|
5
|
5
|
(4)
|
(3)
|
(7)
|
(7)
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(10)
N/A
|
(5)
+51%
|
(7)
-45%
|
(7)
+6%
|
(15)
-125%
|
(18)
-16%
|
(24)
-38%
|
(25)
-3%
|
(24)
+5%
|
(32)
-34%
|
(35)
-8%
|
(43)
-26%
|
(55)
-27%
|
(54)
+2%
|
(54)
+1%
|
(47)
+12%
|
(34)
+28%
|
(35)
-4%
|
(33)
+6%
|
(37)
-10%
|
(61)
-66%
|
(58)
+4%
|
(55)
+7%
|
(50)
+9%
|
(22)
+55%
|
(20)
+9%
|
(6)
+73%
|
(5)
+13%
|
11
N/A
|
30
+173%
|
42
+39%
|
43
+2%
|
37
-13%
|
26
-29%
|
9
-66%
|
10
+9%
|
8
-23%
|
5
-28%
|
(2)
N/A
|
(6)
-185%
|
(10)
-77%
|
(10)
+4%
|
(7)
+31%
|
(4)
+42%
|
(5)
-30%
|
(10)
-101%
|
(9)
+16%
|
(7)
+14%
|
(1)
+91%
|
5
N/A
|
8
+73%
|
5
-32%
|
5
-12%
|
6
+26%
|
3
-44%
|
9
+164%
|
6
-29%
|
6
+4%
|
4
-42%
|
(0)
N/A
|
0
N/A
|
(2)
N/A
|
(1)
+58%
|
(2)
-149%
|
(4)
-74%
|
(4)
+4%
|
(3)
+13%
|
(3)
+14%
|
0
N/A
|
5
+1 521%
|
7
+45%
|
13
+74%
|
18
+36%
|
16
-8%
|
15
-7%
|
13
-13%
|
3
-75%
|
1
-75%
|
0
-65%
|
(2)
N/A
|
3
N/A
|
2
-31%
|
1
-65%
|
4
+390%
|
3
-31%
|
5
+77%
|
7
+44%
|
5
-19%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
1
|
(0)
|
1
|
1
|
(2)
|
(1)
|
(1)
|
(2)
|
(6)
|
(6)
|
(6)
|
(5)
|
3
|
4
|
3
|
3
|
2
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
5
|
5
|
5
|
4
|
(0)
|
(0)
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
1
|
1
|
2
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
|
| Income from Continuing Operations |
(9)
|
(5)
|
(6)
|
(6)
|
(17)
|
(19)
|
(26)
|
(27)
|
(30)
|
(38)
|
(40)
|
(48)
|
(52)
|
(50)
|
(51)
|
(44)
|
(32)
|
(34)
|
(32)
|
(35)
|
(58)
|
(56)
|
(52)
|
(47)
|
(17)
|
(15)
|
(1)
|
(0)
|
11
|
30
|
38
|
38
|
33
|
22
|
9
|
10
|
8
|
6
|
(1)
|
(5)
|
(9)
|
(9)
|
(6)
|
(4)
|
(5)
|
(10)
|
(8)
|
(7)
|
(2)
|
4
|
7
|
4
|
6
|
7
|
5
|
10
|
3
|
4
|
1
|
(3)
|
(0)
|
(3)
|
(1)
|
(3)
|
(5)
|
(5)
|
(5)
|
(4)
|
(1)
|
3
|
5
|
9
|
14
|
13
|
12
|
10
|
3
|
1
|
1
|
(1)
|
3
|
2
|
1
|
4
|
3
|
5
|
7
|
6
|
|
| Net Income (Common) |
(9)
N/A
|
(5)
+40%
|
(6)
-21%
|
(6)
+6%
|
(17)
-186%
|
(19)
-10%
|
(26)
-37%
|
(27)
-6%
|
(30)
-10%
|
(38)
-27%
|
(40)
-6%
|
(48)
-20%
|
(52)
-7%
|
(50)
+3%
|
(51)
-1%
|
(44)
+13%
|
(32)
+27%
|
(34)
-7%
|
(32)
+7%
|
(35)
-9%
|
(58)
-67%
|
(56)
+4%
|
(52)
+7%
|
(47)
+9%
|
(17)
+63%
|
(15)
+11%
|
(1)
+94%
|
(0)
+56%
|
11
N/A
|
30
+176%
|
38
+26%
|
38
+2%
|
33
-14%
|
22
-33%
|
9
-59%
|
10
+11%
|
8
-19%
|
6
-22%
|
(1)
N/A
|
(5)
-317%
|
(9)
-88%
|
(9)
+2%
|
(6)
+33%
|
(4)
+44%
|
(5)
-31%
|
(10)
-112%
|
(8)
+16%
|
(7)
+17%
|
(2)
+76%
|
4
N/A
|
7
+92%
|
4
-42%
|
6
+56%
|
7
+16%
|
5
-35%
|
10
+117%
|
3
-68%
|
4
+10%
|
1
-81%
|
(3)
N/A
|
(0)
+85%
|
(3)
-435%
|
(1)
+52%
|
(3)
-113%
|
(5)
-96%
|
(5)
-4%
|
(5)
+11%
|
(4)
+9%
|
(1)
+81%
|
3
N/A
|
5
+53%
|
9
+102%
|
14
+45%
|
13
-5%
|
12
-8%
|
10
-13%
|
3
-67%
|
1
-61%
|
1
-17%
|
(1)
N/A
|
3
N/A
|
2
-29%
|
1
-56%
|
4
+242%
|
3
-16%
|
5
+61%
|
7
+38%
|
6
-16%
|
|
| EPS (Diluted) |
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.04
N/A
|
-0.05
-25%
|
-0.06
-20%
|
-0.05
+17%
|
-0.05
N/A
|
-0.04
+20%
|
-0.03
+25%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.04
-100%
|
-0.04
N/A
|
-0.03
+25%
|
-0.02
+33%
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|