Watchlist Manager

Watchlist

Price: 4 850 IDR Market Closed

Market Cap: Rp4.5T

	Tigaraksa Satria Tbk PT IDX:TGKA	ID
R	Red Metal Resources Ltd CNSX:RMES	CA
	Charles River Laboratories International Inc NYSE:CRL	US
	Deutsche Industrie REIT-AG XETRA:JB7	DE
	People Co Ltd TSE:7865	JP
	Unilever Indonesia Tbk PT IDX:UNVR	ID
A	Aelis Farma SA PAR:AELIS	FR
W	Weilong Delicious Global Holdings Ltd HKEX:9985	CN
G	Gold Flora Corp NEO:GRAM	US
	Choushimaru Co Ltd TSE:3075	JP

Income Statement

Currency: IDR

	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	1 784	3 313	5 682	7 703	9 813	9 836	1 580	5 078	2 889	1 943	3 981	4 520	6 728	10 613	15 225	20 605	26 447	30 604	33 162	35 390	36 226	37 146	38 237	39 196	38 568	41 631	49 524	51 975	54 908	54 561	47 771	43 545	39 822	35 403	34 236	35 940	39 952	46 604	53 179	57 726	59 505	62 338	59 515	58 912	57 534	59 016	65 005	69 551	78 603	83 142	88 153	88 450	87 659	90 910	91 778	90 666	86 080	76 284	66 237	57 961	49 719	38 968	27 543	23 055	23 309	26 940	32 112	33 937	28 761	19 754	12 360	7 332	5 775	0	5 019	4 675	4 337	4 786	4 970	5 035	5 116	5 834	4 731	4 720	4 658	5 340	7 051	9 981	13 317	16 073	17 406	17 865	0	0
Revenue	737 333 N/A	1 143 094 +55%	1 561 455 +37%	1 591 544 +2%	1 585 628 0%	1 589 698 +0%	1 639 692 +3%	1 675 069 +2%	1 815 929 +8%	1 910 901 +5%	2 032 479 +6%	2 161 859 +6%	2 239 562 +4%	2 400 851 +7%	2 515 589 +5%	2 604 452 +4%	2 680 870 +3%	2 869 669 +7%	2 872 018 +0%	3 037 885 +6%	3 214 724 +6%	3 335 806 +4%	3 576 415 +7%	3 771 727 +5%	4 041 853 +7%	4 178 517 +3%	4 353 190 +4%	4 399 014 +1%	4 531 468 +3%	4 604 808 +2%	4 788 474 +4%	4 955 721 +3%	5 146 234 +4%	5 347 704 +4%	5 561 514 +4%	5 839 837 +5%	6 045 740 +4%	6 307 840 +4%	6 472 678 +3%	6 771 938 +5%	6 897 744 +2%	7 175 610 +4%	7 498 945 +5%	7 526 131 +0%	7 834 911 +4%	7 973 038 +2%	8 198 126 +3%	8 530 665 +4%	8 828 197 +3%	9 265 286 +5%	9 463 006 +2%	9 657 408 +2%	9 814 432 +2%	9 533 334 -3%	9 526 866 0%	9 475 768 -1%	9 601 716 +1%	9 560 916 0%	9 614 723 +1%	9 681 045 +1%	9 565 957 -1%	9 831 427 +3%	10 046 979 +2%	10 136 765 +1%	10 455 045 +3%	11 564 022 +11%	12 940 108 +12%	14 606 689 +13%	14 903 326 +2%	14 345 648 -4%	13 372 044 -7%	12 620 770 -6%	12 738 191 +1%	12 832 335 +1%	12 488 884 -3%	12 178 235 -2%	11 781 607 -3%	11 712 182 -1%	11 926 150 +2%	12 093 584 +1%	12 474 396 +3%	12 672 959 +2%	12 977 529 +2%	13 475 576 +4%	13 689 245 +2%	14 105 084 +3%	14 210 135 +1%	14 070 274 -1%	13 950 136 -1%	13 445 258 -4%	13 363 660 -1%	12 978 767 -3%	12 624 413 -3%	12 806 920 +1%
Gross Profit
Cost of Revenue	(643 151)	(993 658)	(1 332 699)	(1 357 566)	(1 359 442)	(1 362 778)	(1 445 240)	(1 470 967)	(1 590 836)	(1 679 996)	(1 774 922)	(1 895 378)	(1 972 573)	(2 114 558)	(2 234 644)	(2 307 298)	(2 373 607)	(2 551 417)	(2 545 685)	(2 693 440)	(2 845 444)	(2 950 135)	(3 158 065)	(3 323 471)	(3 563 345)	(3 663 031)	(3 833 040)	(3 885 826)	(4 023 665)	(4 121 819)	(4 322 547)	(4 496 929)	(4 692 195)	(4 865 269)	(5 018 228)	(5 261 522)	(5 430 872)	(5 684 725)	(5 837 786)	(6 120 875)	(6 226 984)	(6 480 347)	(6 766 066)	(6 775 124)	(7 037 606)	(7 147 066)	(7 327 522)	(7 632 340)	(7 912 442)	(8 319 618)	(8 495 129)	(8 655 038)	(8 768 935)	(8 451 906)	(8 442 729)	(8 393 975)	(8 520 308)	(8 509 633)	(8 556 384)	(8 606 860)	(8 498 745)	(8 729 854)	(8 928 430)	(8 989 293)	(9 258 983)	(10 241 830)	(11 525 577)	(13 052 274)	(13 257 233)	(12 704 006)	(11 692 141)	(10 960 772)	(11 064 098)	(11 121 700)	(10 807 613)	(10 502 804)	(10 161 092)	(10 160 959)	(10 411 407)	(10 623 836)	(11 034 106)	(11 276 533)	(11 570 038)	(12 060 285)	(12 273 685)	(12 677 825)	(12 821 183)	(12 703 596)	(12 619 907)	(12 149 440)	(12 072 973)	(11 725 765)	(11 395 882)	(11 608 579)
Gross Profit	94 183 N/A	149 437 +59%	228 756 +53%	233 981 +2%	226 188 -3%	226 922 +0%	194 451 -14%	204 102 +5%	225 093 +10%	230 905 +3%	257 556 +12%	266 480 +3%	266 988 +0%	286 291 +7%	280 945 -2%	297 155 +6%	307 264 +3%	318 254 +4%	326 333 +3%	344 445 +6%	369 280 +7%	385 671 +4%	418 349 +8%	448 256 +7%	478 508 +7%	515 485 +8%	520 149 +1%	513 187 -1%	507 802 -1%	482 989 -5%	465 927 -4%	458 792 -2%	454 039 -1%	482 435 +6%	543 285 +13%	578 315 +6%	614 868 +6%	623 114 +1%	634 891 +2%	651 062 +3%	670 760 +3%	695 264 +4%	732 879 +5%	751 008 +2%	797 305 +6%	825 972 +4%	870 604 +5%	898 325 +3%	915 755 +2%	945 667 +3%	967 876 +2%	1 002 369 +4%	1 045 495 +4%	1 081 428 +3%	1 084 138 +0%	1 081 793 0%	1 081 410 0%	1 051 283 -3%	1 058 340 +1%	1 074 185 +1%	1 067 211 -1%	1 101 572 +3%	1 118 549 +2%	1 147 470 +3%	1 196 060 +4%	1 322 191 +11%	1 414 531 +7%	1 554 415 +10%	1 646 093 +6%	1 641 642 0%	1 679 902 +2%	1 659 998 -1%	1 674 093 +1%	1 710 635 +2%	1 681 271 -2%	1 675 431 0%	1 620 515 -3%	1 551 223 -4%	1 514 743 -2%	1 469 747 -3%	1 440 290 -2%	1 396 426 -3%	1 407 492 +1%	1 415 290 +1%	1 415 560 +0%	1 427 258 +1%	1 388 952 -3%	1 366 678 -2%	1 330 229 -3%	1 295 818 -3%	1 290 687 0%	1 253 002 -3%	1 228 531 -2%	1 198 341 -2%
Operating Income
Operating Expenses	(88 122)	(138 600)	(193 644)	(203 850)	(208 771)	(211 722)	(242 226)	(244 317)	(256 137)	(264 801)	(249 417)	(253 890)	(253 695)	(265 140)	(265 943)	(279 869)	(284 409)	(288 490)	(288 274)	(291 598)	(304 228)	(313 073)	(342 400)	(360 651)	(382 539)	(403 426)	(407 291)	(409 497)	(409 666)	(399 865)	(382 846)	(382 729)	(382 900)	(390 158)	(410 501)	(425 493)	(439 423)	(449 845)	(460 861)	(468 429)	(481 475)	(498 407)	(525 700)	(543 486)	(568 497)	(597 122)	(644 387)	(661 669)	(662 679)	(658 432)	(674 871)	(693 299)	(731 902)	(759 284)	(746 071)	(749 621)	(735 868)	(729 098)	(757 075)	(773 257)	(784 672)	(808 623)	(775 702)	(788 387)	(811 851)	(907 909)	(973 513)	(1 044 966)	(1 106 867)	(1 095 592)	(1 144 784)	(1 134 804)	(1 145 401)	(1 144 573)	(1 094 405)	(1 069 631)	(1 022 049)	(983 772)	(922 836)	(888 679)	(864 588)	(829 520)	(816 891)	(827 780)	(825 692)	(826 730)	(826 592)	(810 964)	(806 217)	(816 209)	(819 473)	(803 617)	(783 986)	(751 738)
Selling, General & Administrative	(84 089)	(131 655)	(182 661)	(191 679)	(195 856)	(198 994)	(230 236)	(232 734)	(244 335)	(252 531)	(236 608)	(240 541)	(240 022)	(251 160)	(252 095)	(269 226)	(277 157)	(284 715)	(288 180)	(291 505)	(304 136)	(312 981)	(342 306)	(360 558)	(382 445)	(403 332)	(407 188)	(409 393)	(409 561)	(399 757)	(382 743)	(382 627)	(382 797)	(390 056)	(410 398)	(425 391)	(439 322)	(449 743)	(460 860)	(471 423)	(481 463)	(499 164)	(526 803)	(542 300)	(572 667)	(598 327)	(581 904)	(599 622)	(596 372)	(591 896)	(667 692)	(687 200)	(722 753)	(751 398)	(728 592)	(730 627)	(720 173)	(710 067)	(737 156)	(751 905)	(761 911)	(786 790)	(788 790)	(802 382)	(828 376)	(922 396)	(970 070)	(1 043 345)	(1 102 903)	(1 094 514)	(1 132 199)	(1 115 505)	(1 119 286)	(1 113 066)	(993 967)	(965 951)	(919 340)	(879 336)	(915 022)	(897 003)	(874 767)	(843 126)	(808 961)	(809 421)	(806 433)	(805 111)	(819 155)	(818 743)	(808 014)	(816 592)	(802 290)	(770 973)	(756 834)	(734 230)
Depreciation & Amortization	(4 034)	(6 946)	(10 983)	(12 173)	(12 916)	(12 729)	(11 989)	(11 582)	(11 801)	(12 269)	(12 809)	(13 349)	(13 673)	(13 980)	(13 849)	(10 643)	(7 251)	(3 774)	(94)	(92)	(92)	(92)	(94)	(92)	(92)	(92)	(102)	(104)	(107)	(110)	(102)	(104)	(104)	(104)	(102)	(104)	(104)	(104)	0	25	51	(2 709)	(11 658)	(8 731)	(10 953)	(10 957)	(10 325)	(9 827)	(9 936)	(9 516)	(9 318)	(9 637)	(10 708)	(11 611)	(16 377)	(19 229)	(19 789)	(20 855)	(15 607)	(15 897)	(15 579)	(14 811)	(14 527)	(14 319)	(14 223)	(14 089)	(13 955)	(13 793)	(13 619)	(13 505)	(12 939)	(18 557)	(24 503)	(31 224)	(39 587)	(43 445)	(45 809)	(47 250)	(45 032)	(45 152)	(45 878)	(45 549)	(49 451)	(48 068)	(46 791)	(46 832)	(47 954)	(49 282)	(53 454)	(59 841)	(57 886)	(66 190)	(67 598)	(67 133)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	2 968	(63)	3 465	12 761	7 544	15 122	12 161	(52 159)	(52 221)	(56 371)	(57 018)	2 139	3 539	1 560	3 725	(1 101)	235	4 093	1 825	(4 312)	(5 453)	(7 180)	(7 022)	27 616	28 313	30 747	28 574	10 512	12 172	9 655	12 427	354	(742)	(1 612)	(282)	(60 851)	(60 235)	(56 900)	(57 186)	37 219	53 477	56 057	59 155	41 521	29 709	27 532	25 212	40 517	57 060	55 251	60 224	40 703	33 546	40 446	49 625
Operating Income	6 060 N/A	10 836 +79%	35 112 +224%	30 128 -14%	17 415 -42%	15 198 -13%	(47 774) N/A	(40 215) +16%	(31 044) +23%	(33 896) -9%	8 139 N/A	12 590 +55%	13 293 +6%	21 152 +59%	15 002 -29%	17 286 +15%	22 856 +32%	29 764 +30%	38 059 +28%	52 848 +39%	65 052 +23%	72 598 +12%	75 950 +5%	87 606 +15%	95 970 +10%	112 060 +17%	112 859 +1%	103 690 -8%	98 136 -5%	83 124 -15%	83 081 0%	76 064 -8%	71 141 -6%	92 279 +30%	132 785 +44%	152 822 +15%	175 443 +15%	173 268 -1%	174 031 +0%	182 633 +5%	189 286 +4%	196 857 +4%	207 179 +5%	207 521 +0%	228 807 +10%	228 849 +0%	226 217 -1%	236 655 +5%	253 076 +7%	287 236 +13%	293 005 +2%	309 072 +5%	313 595 +1%	322 145 +3%	338 067 +5%	332 172 -2%	345 540 +4%	322 184 -7%	301 265 -6%	300 927 0%	282 539 -6%	292 948 +4%	342 847 +17%	359 084 +5%	384 210 +7%	414 283 +8%	441 018 +6%	509 450 +16%	539 225 +6%	546 051 +1%	535 119 -2%	525 193 -2%	528 691 +1%	566 062 +7%	586 866 +4%	605 800 +3%	598 466 -1%	567 451 -5%	591 907 +4%	581 068 -2%	575 702 -1%	566 906 -2%	590 600 +4%	587 510 -1%	589 868 +0%	600 528 +2%	562 360 -6%	555 714 -1%	524 012 -6%	479 609 -8%	471 214 -2%	449 385 -5%	444 545 -1%	446 603 +0%
Pre-Tax Income
Interest Income Expense	1 256	413	1 781	(129)	(2 724)	130 838	136 399	7 380	7 696	(125 627)	(204)	(1 433)	(3 190)	(6 950)	(9 155)	(12 391)	(15 151)	(17 013)	(22 439)	(25 331)	(26 810)	(19 681)	(25 746)	(27 270)	(28 616)	(41 378)	(58 018)	(59 301)	(62 378)	(62 222)	(43 664)	(40 700)	(36 919)	(32 740)	(31 764)	(32 470)	(37 069)	(43 517)	(50 356)	(11 402)	(22 186)	(37 185)	(46 596)	(45 659)	(43 860)	(43 524)	(50 756)	(55 340)	(63 856)	(67 321)	(70 693)	(70 960)	(71 094)	(75 522)	(72 337)	(71 604)	(66 508)	(57 877)	(54 653)	(46 901)	(40 024)	(30 042)	(17 706)	(12 080)	(11 322)	(13 701)	(15 749)	(17 860)	(10 965)	380	15 334	26 411	30 770	33 476	38 001	39 029	37 759	31 589	15 423	7 760	5 854	7 479	14 642	18 238	23 220	27 229	25 359	24 315	25 868	21 699	22 402	25 510	20 940	22 471
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	220	1 166	1 558	1 877	3 226	21 687	21 527	21 012	19 761	1 288	2 184	3 226	2 599	2 334	1 953	1 759	2 321	1 649	1 386	662	610	653	394	555	526	673	770	1 022	912	903	735	2 595	2 786	2 602	2 324	417	348	923	1 216	841	860	299	56	(335)	(446)	(453)	(358)	(204)	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	983	1 456	3 094	3 142	2 762	2 297	688	131 388	131 273	131 568	806	1 554	1 497	1 142	16 512	15 833	16 304	16 706	25 238	25 769	27 974	28 508	4 678	10 370	80 038	79 319	73 650	74 247	2 054	4 188	3 774	4 672	35 546	34 084	33 015	31 227	559	23	1 210	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	14 207	16 183	10 618	7 957	6 044	1 917	6 710	(661)	(3 631)	133	4 166	2 766	1 135	(470)	9 802	11 749	8 881	9 601	3 738	6 054	8 426	8 418	20 841	11 921	10 539	11 019	15 890	18 639	25 805	26 207	28 631	34 644	30 833	29 095	10 176	9 971	11 777	17 040	24 187	(20 401)	(15 374)	(6 829)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	22 506 N/A	28 888 +28%	50 605 +75%	41 099 -19%	23 497 -43%	150 250 +539%	96 023 -36%	97 890 +2%	104 294 +7%	(27 822) N/A	12 907 N/A	15 479 +20%	12 736 -18%	14 875 +17%	32 161 +116%	32 476 +1%	32 888 +1%	39 056 +19%	44 596 +14%	59 339 +33%	74 642 +26%	89 843 +20%	75 723 -16%	82 626 +9%	157 930 +91%	161 019 +2%	144 381 -10%	137 275 -5%	63 617 -54%	51 297 -19%	71 822 +40%	74 680 +4%	100 600 +35%	122 717 +22%	144 211 +18%	161 549 +12%	150 711 -7%	146 814 -3%	149 072 +2%	151 050 +1%	152 892 +1%	154 401 +1%	162 460 +5%	165 088 +2%	206 634 +25%	206 852 +0%	196 473 -5%	201 076 +2%	190 508 -5%	222 099 +17%	225 538 +2%	240 711 +7%	244 835 +2%	248 576 +2%	267 489 +8%	262 889 -2%	280 681 +7%	265 693 -5%	247 273 -7%	254 636 +3%	243 168 -5%	263 300 +8%	325 696 +24%	347 530 +7%	373 561 +7%	401 351 +7%	426 291 +6%	492 502 +16%	529 164 +7%	547 166 +3%	553 047 +1%	554 390 +0%	562 063 +1%	601 862 +7%	625 285 +4%	645 176 +3%	637 148 -1%	600 257 -6%	608 171 +1%	589 689 -3%	581 855 -1%	574 442 -1%	604 907 +5%	605 303 +0%	612 635 +1%	627 399 +2%	587 515 -6%	580 029 -1%	549 880 -5%	501 308 -9%	493 616 -2%	474 895 -4%	465 485 -2%	469 074 +1%
Net Income
Tax Provision	(7 247)	(10 067)	(18 478)	(16 944)	(13 257)	(45 210)	(36 931)	(36 357)	(38 472)	(3 461)	(8 409)	(9 295)	(7 778)	(10 665)	(12 136)	(12 128)	(11 146)	(12 785)	(17 162)	(20 586)	(25 094)	(27 005)	(26 709)	(29 230)	(51 776)	(53 165)	(28 699)	(22 363)	(198)	5 207	(18 820)	(22 569)	(28 817)	(35 339)	(35 553)	(38 802)	(35 338)	(35 241)	(40 577)	(41 224)	(40 899)	(40 422)	(44 788)	(45 063)	(48 992)	(50 112)	(62 609)	(65 340)	(70 755)	(77 273)	(60 482)	(64 221)	(62 892)	(65 518)	(71 439)	(70 083)	(77 015)	(72 425)	(36 120)	(37 878)	(33 269)	(38 341)	(70 745)	(76 795)	(82 300)	(90 042)	(107 684)	(124 058)	(132 913)	(134 956)	(124 628)	(119 819)	(118 858)	(127 021)	(146 724)	(148 653)	(144 175)	(132 265)	(127 062)	(123 611)	(123 442)	(122 839)	(126 641)	(126 179)	(127 980)	(129 550)	(146 416)	(144 602)	(136 861)	(120 962)	(91 199)	(87 069)	(85 712)	(90 444)
Income from Continuing Operations	15 259	18 821	32 127	24 155	10 240	105 040	59 091	61 533	65 821	(31 283)	4 498	6 184	4 959	4 210	20 024	20 347	21 741	26 270	27 434	38 754	49 549	62 838	49 014	53 393	106 151	107 852	115 682	114 912	63 419	56 505	53 002	52 112	71 784	87 379	108 658	122 748	115 374	111 574	108 495	109 827	111 993	113 978	117 672	120 024	157 642	156 740	133 864	135 736	119 753	144 827	165 056	176 492	181 946	183 059	196 050	192 807	203 666	193 268	211 153	216 757	209 898	224 959	254 952	270 734	291 260	311 308	318 607	368 444	396 251	412 210	428 418	434 571	443 205	474 842	478 561	496 523	492 973	467 991	481 109	466 078	458 414	451 603	478 266	479 124	484 655	497 849	441 099	435 427	413 019	380 347	402 417	387 826	379 773	378 630
Income to Minority Interest	(1 457)	(2 190)	(1 653)	(1 483)	(1 264)	(678)	(3 059)	(2 626)	(2 009)	(1 972)	(582)	(633)	(408)	(139)	(477)	(429)	(867)	(1 478)	(979)	(1 901)	(2 630)	(3 124)	(1 823)	(2 199)	(2 717)	(4 299)	(4 960)	(4 735)	(4 779)	(3 351)	(3 410)	(3 772)	(3 841)	(4 764)	(6 154)	(6 574)	(7 003)	(6 857)	(5 263)	(5 055)	(5 113)	(5 216)	(5 258)	(4 949)	(4 571)	(4 475)	(4 104)	(3 502)	(3 176)	(3 485)	(3 880)	(4 781)	(6 520)	(9 367)	(11 760)	(12 630)	(13 085)	(11 747)	(11 749)	(12 033)	(11 581)	(11 722)	(10 529)	(9 986)	(9 874)	(8 754)	(8 854)	(9 999)	(3 601)	(878)	(3)	3 449	(3)	(4)	(3)	(3)	(5)	(7)	(12)	(13)	(13)	1 022	(128)	661	2 076	4 205	15 938	16 136	17 980	17 969	10 025	9 252	7 389	6 505
Net Income (Common)	13 801 N/A	16 630 +20%	30 473 +83%	22 672 -26%	8 977 -60%	104 363 +1 063%	56 033 -46%	58 908 +5%	63 812 +8%	(33 255) N/A	3 916 N/A	5 552 +42%	4 552 -18%	4 072 -11%	19 547 +380%	19 920 +2%	20 876 +5%	24 794 +19%	26 455 +7%	36 852 +39%	46 917 +27%	59 713 +27%	47 191 -21%	51 195 +8%	103 436 +102%	103 554 +0%	110 722 +7%	110 177 0%	58 640 -47%	53 153 -9%	49 593 -7%	48 339 -3%	67 942 +41%	82 615 +22%	102 503 +24%	116 174 +13%	108 370 -7%	104 716 -3%	103 232 -1%	104 771 +1%	106 880 +2%	108 761 +2%	112 414 +3%	115 074 +2%	153 070 +33%	152 265 -1%	129 760 -15%	132 235 +2%	116 577 -12%	141 342 +21%	161 176 +14%	171 710 +7%	175 425 +2%	173 692 -1%	184 289 +6%	180 177 -2%	190 582 +6%	181 521 -5%	199 404 +10%	204 725 +3%	198 319 -3%	213 239 +8%	244 423 +15%	260 750 +7%	281 387 +8%	302 554 +8%	309 753 +2%	358 445 +16%	392 650 +10%	411 331 +5%	428 416 +4%	438 021 +2%	443 202 +1%	474 837 +7%	478 558 +1%	496 520 +4%	492 968 -1%	467 984 -5%	481 098 +3%	466 065 -3%	458 401 -2%	452 625 -1%	478 138 +6%	479 785 +0%	486 731 +1%	502 054 +3%	457 037 -9%	451 562 -1%	430 998 -5%	398 316 -8%	412 442 +4%	397 078 -4%	387 162 -2%	385 135 -1%
EPS (Diluted)	15.03 N/A	18.11 +20%	33.18 +83%	24.68 -26%	9.77 -60%	113.68 +1 064%	61.03 -46%	64.16 +5%	69.51 +8%	-36.21 N/A	4.26 N/A	6.04 +42%	4.95 -18%	4.43 -11%	21.28 +380%	21.69 +2%	22.73 +5%	26.99 +19%	29.63 +10%	40.14 +35%	51.1 +27%	65.04 +27%	51.4 -21%	55.76 +8%	112.67 +102%	112.8 +0%	120.61 +7%	120.01 0%	63.87 -47%	57.9 -9%	54.02 -7%	52.65 -3%	74.01 +41%	89.99 +22%	111.65 +24%	126.55 +13%	118.05 -7%	114.06 -3%	112.45 -1%	114.12 +1%	116.42 +2%	118.47 +2%	122.45 +3%	125.35 +2%	166.56 +33%	165.86 0%	141.35 -15%	144.04 +2%	126.99 -12%	153.96 +21%	175.48 +14%	187.04 +7%	190.88 +2%	189.2 -1%	200.64 +6%	196.05 -2%	207.6 +6%	197.73 -5%	217.1 +10%	223.01 +3%	215.79 -3%	232.03 +8%	266.11 +15%	283.73 +7%	306.52 +8%	329.36 +7%	337.24 +2%	390.25 +16%	427.51 +10%	447.84 +5%	466.43 +4%	476.89 +2%	482.55 +1%	516.97 +7%	521.03 +1%	540.59 +4%	536.68 -1%	509.51 -5%	523.79 +3%	507.42 -3%	499.04 -2%	492.79 -1%	520.6 +6%	522.34 +0%	529.93 +1%	546.6 +3%	497.59 -9%	491.64 -1%	469.03 -5%	433.66 -8%	449.04 +4%	432.31 -4%	421.52 -2%	419.31 -1%

Income Statement Balance Sheet Cash Flow Statement

Tigaraksa Satria Tbk PT
IDX:TGKA

Income Statement

Earnings Waterfall
Tigaraksa Satria Tbk PT

Income Statement
Tigaraksa Satria Tbk PT

See Also

Company

Help

Tools

Stocks

Tigaraksa Satria Tbk PT IDX:TGKA

Income Statement

Earnings Waterfall Tigaraksa Satria Tbk PT

Income Statement Tigaraksa Satria Tbk PT

See Also

Company

Help

Tools

Stocks

Tigaraksa Satria Tbk PT
IDX:TGKA

Earnings Waterfall
Tigaraksa Satria Tbk PT

Income Statement
Tigaraksa Satria Tbk PT