Telkom Indonesia (Persero) Tbk PT
IDX:TLKM

Watchlist Manager
Telkom Indonesia (Persero) Tbk PT Logo
Telkom Indonesia (Persero) Tbk PT
IDX:TLKM
Watchlist
Price: 3 230 IDR -0.62% Market Closed
Market Cap: 320T IDR

Intrinsic Value

The intrinsic value of one TLKM stock under the Base Case scenario is 4 436.81 IDR. Compared to the current market price of 3 230 IDR, Telkom Indonesia (Persero) Tbk PT is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TLKM Intrinsic Value
4 436.81 IDR
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Telkom Indonesia (Persero) Tbk PT

What is Valuation History?
Compare TLKM to

Fundamental Analysis

Telkom Indonesia (Persero) Tbk PT
IDX:TLKM
ID
Telecommunication
Market Cap
314.4T IDR
IPO
Nov 14, 1995
ID
Telecommunication
Market Cap
314.4T IDR
IPO
Nov 14, 1995
Price
Rpfalse
EPS
Rpfalse
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TLKM?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Telkom Indonesia (Persero) Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Telkom Indonesia (Persero) Tbk PT

Current Assets 60.4T
Cash & Short-Term Investments 34.6T
Receivables 17.9T
Other Current Assets 7.9T
Non-Current Assets 233.4T
Long-Term Investments 7.4T
PP&E 205T
Intangibles 9.4T
Other Non-Current Assets 11.6T
Efficiency

Free Cash Flow Analysis
Telkom Indonesia (Persero) Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Telkom Indonesia (Persero) Tbk PT

Revenue
147.7T IDR
Cost of Revenue
-49T IDR
Gross Profit
98.7T IDR
Operating Expenses
-58.1T IDR
Operating Income
40.5T IDR
Other Expenses
-17.6T IDR
Net Income
22.9T IDR
Fundamental Scores

TLKM Profitability Score
Profitability Due Diligence

Telkom Indonesia (Persero) Tbk PT's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Healthy Operating Margin
Positive 3Y Average ROE
Strong 3Y Average Gross Margin
57/100
Profitability
Score

Telkom Indonesia (Persero) Tbk PT's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

TLKM Solvency Score
Solvency Due Diligence

Telkom Indonesia (Persero) Tbk PT's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Average Altman Z-Score
42/100
Solvency
Score

Telkom Indonesia (Persero) Tbk PT's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TLKM Price Targets Summary
Telkom Indonesia (Persero) Tbk PT

Wall Street analysts forecast TLKM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TLKM is 3 505.97 IDR with a low forecast of 2 929 IDR and a high forecast of 4 042.5 IDR.

Lowest
Price Target
2 929 IDR
9% Downside
Average
Price Target
3 505.97 IDR
9% Upside
Highest
Price Target
4 042.5 IDR
25% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TLKM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TLKM stock?

The intrinsic value of one TLKM stock under the Base Case scenario is 4 436.81 IDR.

Is TLKM stock undervalued or overvalued?

Compared to the current market price of 3 230 IDR, Telkom Indonesia (Persero) Tbk PT is Undervalued by 27%.

Back to Top