Telkom Indonesia (Persero) Tbk PT
IDX:TLKM

Watchlist Manager
Telkom Indonesia (Persero) Tbk PT Logo
Telkom Indonesia (Persero) Tbk PT
IDX:TLKM
Watchlist
Price: 2 820 IDR -0.35% Market Closed
Market Cap: 279.4T IDR

Intrinsic Value

The intrinsic value of one TLKM stock under the Base Case scenario is 4 485.68 IDR. Compared to the current market price of 2 820 IDR, Telkom Indonesia (Persero) Tbk PT is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TLKM Intrinsic Value
4 485.68 IDR
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Telkom Indonesia (Persero) Tbk PT

Valuation History Unavailable

Historical valuation for TLKM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Telkom Indonesia (Persero) Tbk PT
IDX:TLKM
ID
Telecommunication
Market Cap
279.4T IDR
IPO
Nov 14, 1995
ID
Telecommunication
Market Cap
279.4T IDR
IPO
Nov 14, 1995
Price
Rpfalse
EPS
Rpfalse
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Telkom Indonesia (Persero) Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Telkom Indonesia (Persero) Tbk PT

Current Assets 63.5T
Cash & Short-Term Investments 35.9T
Receivables 17.9T
Other Current Assets 9.7T
Non-Current Assets 236.1T
Long-Term Investments 8.7T
PP&E 206.2T
Intangibles 9.4T
Other Non-Current Assets 11.8T
Efficiency

Free Cash Flow Analysis
Telkom Indonesia (Persero) Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Telkom Indonesia (Persero) Tbk PT

Revenue
149.2T IDR
Cost of Revenue
-48.2T IDR
Gross Profit
101T IDR
Operating Expenses
-59.6T IDR
Operating Income
41.4T IDR
Other Expenses
-18T IDR
Net Income
23.4T IDR
Fundamental Scores

TLKM Profitability Score
Profitability Due Diligence

Telkom Indonesia (Persero) Tbk PT's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive 3-Year Average ROE
62/100
Profitability
Score

Telkom Indonesia (Persero) Tbk PT's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

TLKM Solvency Score
Solvency Due Diligence

Telkom Indonesia (Persero) Tbk PT's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Average Altman Z-Score
44/100
Solvency
Score

Telkom Indonesia (Persero) Tbk PT's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TLKM Price Targets Summary
Telkom Indonesia (Persero) Tbk PT

Wall Street analysts forecast TLKM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TLKM is 3 421.53 IDR with a low forecast of 2 525 IDR and a high forecast of 4 725 IDR.

Lowest
Price Target
2 525 IDR
10% Downside
Average
Price Target
3 421.53 IDR
21% Upside
Highest
Price Target
4 725 IDR
68% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TLKM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TLKM stock?

The intrinsic value of one TLKM stock under the Base Case scenario is 4 485.68 IDR.

Is TLKM stock undervalued or overvalued?

Compared to the current market price of 2 820 IDR, Telkom Indonesia (Persero) Tbk PT is Undervalued by 37%.

Back to Top