DCF Value

The DCF Value for Tempo Inti Media Tbk PT (TMPO) under the Base Case is 114.46 IDR. Compared with the current market price of 292 IDR, the stock appears Overvalued by 61% .

Key assumptions
TMPO DCF Value
Base Case
Rp114.46
Overvaluation 61%
DCF Value
Price Rp292
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time