Totalindo Eka Persada Tbk PT
IDX:TOPS

Watchlist Manager
Totalindo Eka Persada Tbk PT Logo
Totalindo Eka Persada Tbk PT
IDX:TOPS
Watchlist
Price: 1 IDR Market Closed
Market Cap: 33.3B IDR

Relative Value

The Relative Value of one TOPS stock under the Base Case scenario is hidden IDR. Compared to the current market price of 1 IDR, Totalindo Eka Persada Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOPS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
76
Median 3Y
0.3
Median 5Y
2.3
Industry
1
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.1
Industry
15.9
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-2.9
Industry
9.1
vs History
vs Industry
20
Median 3Y
-3.2
Median 5Y
-1.8
Industry
14.9
vs History
71
vs Industry
94
Median 3Y
0.1
Median 5Y
2
Industry
1.3
vs History
28
vs Industry
10
Median 3Y
4.1
Median 5Y
4.1
Industry
1.2
vs History
vs Industry
6
Median 3Y
29.3
Median 5Y
44.6
Industry
5.6
vs History
vs Industry
Median 3Y
-19.4
Median 5Y
-19.4
Industry
10
vs History
vs Industry
Median 3Y
-19.4
Median 5Y
-19.4
Industry
12.8
vs History
vs Industry
Median 3Y
-39.4
Median 5Y
-37.4
Industry
10.5
vs History
vs Industry
Median 3Y
-39.4
Median 5Y
-37.4
Industry
13
vs History
71
vs Industry
81
Median 3Y
0.3
Median 5Y
1.1
Industry
0.9

Multiples Across Competitors

TOPS Competitors Multiples
Totalindo Eka Persada Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Totalindo Eka Persada Tbk PT
IDX:TOPS
33.3B IDR 0.3 -0.1 -19.3 -19.3
FR
Vinci SA
PAR:DG
65.2B EUR 0.9 13.7 6.4 9.4
US
Quanta Services Inc
NYSE:PWR
69.9B USD 2.6 68.7 31.3 49.1
IN
Larsen & Toubro Ltd
NSE:LT
5.3T INR 2 32.3 20.5 24.2
IN
Larsen and Toubro Ltd
F:LTO
49.8B EUR 1.9 31.9 20.2 23.8
NL
Ferrovial SE
AEX:FER
42B EUR 4.6 13 38.7 58
ES
Ferrovial SA
MAD:FER
42B EUR 4.6 13 38.7 57.9
US
Comfort Systems USA Inc
NYSE:FIX
39.3B USD 4.7 46.9 30.8 34.7
DE
Hochtief AG
XETRA:HOT
27.9B EUR 0.7 32.7 14.2 21
US
EMCOR Group Inc
NYSE:EME
31.2B USD 1.9 27.6 18 20
CN
China State Construction Engineering Corp Ltd
SSE:601668
211.1B CNY 0.1 4.8 10.8 10.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Totalindo Eka Persada Tbk PT
IDX:TOPS
Average EV/EBITDA: 23
Negative Multiple: -19.3
N/A N/A
FR
Vinci SA
PAR:DG
6.4
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31.3
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
20.5
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
20.2
18%
1.1
NL
Ferrovial SE
AEX:FER
38.7
9%
4.3
ES
Ferrovial SA
MAD:FER
38.7
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
30.8
25%
1.2
DE
H
Hochtief AG
XETRA:HOT
14.2
5%
2.8
US
EMCOR Group Inc
NYSE:EME
18
11%
1.6
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Totalindo Eka Persada Tbk PT
IDX:TOPS
Average EV/EBIT: 30.9
Negative Multiple: -19.3
N/A N/A
FR
Vinci SA
PAR:DG
9.4
7%
1.3
US
Quanta Services Inc
NYSE:PWR
49.1
23%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
24.2
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
23.8
21%
1.1
NL
Ferrovial SE
AEX:FER
58
13%
4.5
ES
Ferrovial SA
MAD:FER
57.9
13%
4.5
US
Comfort Systems USA Inc
NYSE:FIX
34.7
26%
1.3
DE
H
Hochtief AG
XETRA:HOT
21
6%
3.5
US
EMCOR Group Inc
NYSE:EME
20
11%
1.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5