Surya Toto Indonesia Tbk PT
IDX:TOTO
Intrinsic Value
PT Surya Toto Indonesia Tbk is engaged in the production and distribution of sanitary wares, fittings, and kitchen system. [ Read More ]
The intrinsic value of one
TOTO
stock under the Base Case scenario is
241.75
IDR.
Compared to the current market price of 204 IDR,
Surya Toto Indonesia Tbk PT
is
Undervalued by 16%.
Surya Toto Indonesia Tbk PT's market capitalization is 2.1T IDR.
TOTO stock price is 204 IDR.
TOTO stock price (204 IDR) is 16% less than its Intrinsic Value (241.75 IDR).
TOTO has upside potential of 18% compared to the average analyst price target.
Open Wall St Estimates
TOTO's ROE (Return on Equity) for the past 12 months is positive and is equal to 10%.
TOTO's Revenue has grown by 2% over the past 12 months.
TOTO has positive Operating Income for the last twelve months.
TOTO has positive Net Income for the last twelve months.
TOTO's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 8%.
TOTO has positive three-year average ROE (Return on Equity): 9%. The company is efficient at transforming stockholders' equity into net income.
TOTO has positive three-year average ROIC (Return on Invested Capital): 8%. The company is efficient at using invested capital to generate operating income.
TOTO's Revenue has been growing by 9% per year for the last 3 years.
TOTO's ROIC (Return on Invested Capital) has increased in the last 3 years from -1% to 8%.
TOTO has positive Gross Profit for the last twelve months.
TOTO has negative Net Debt. This means that the company has more cash and short-term investments (237B IDR) than debt (208B IDR).
TOTO's ROE (Return on Equity) has significantly increased in the last 3 years from -4% to 10%.
TOTO has positive Free Cash Flow for the last twelve months.
TOTO's Altman Z-Score is very high and is equal to 3.62.
TOTO's long-term assets (3T IDR) exceed its long-term liabilties (944B IDR).
TOTO's D/E (Debt to Equity) is very low and is equal to 0.09.
TOTO's short-term assets (1T IDR) exceed its short-term liabilties (359B IDR).
TOTO doesn't generate enough operating income (292B IDR) to safely cover interest payments on its debt (-20B IDR).
Valuation Backtest
Surya Toto Indonesia Tbk PT
Run backtest to discover the historical profit from buying and selling
TOTO
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Surya Toto Indonesia Tbk PT
Balance Sheet Decomposition
Surya Toto Indonesia Tbk PT
| Current Assets | 1.4T |
| Cash & Short-Term Investments | 237B |
| Receivables | 514.7B |
| Other Current Assets | 684.1B |
| Non-Current Assets | 1.9T |
| Long-Term Investments | 876.2B |
| PP&E | 919.3B |
| Intangibles | 14.9B |
| Other Non-Current Assets | 80.4B |
| Current Liabilities | 358.6B |
| Accounts Payable | 110.3B |
| Accrued Liabilities | 114.3B |
| Short-Term Debt | 10B |
| Other Current Liabilities | 124B |
| Non-Current Liabilities | 585.1B |
| Long-Term Debt | 198.3B |
| Other Non-Current Liabilities | 386.7B |
Earnings Waterfall
Surya Toto Indonesia Tbk PT
|
Revenue
|
2.1T
IDR
|
|
Cost of Revenue
|
-1.6T
IDR
|
|
Gross Profit
|
511.1B
IDR
|
|
Operating Expenses
|
-219.2B
IDR
|
|
Operating Income
|
291.9B
IDR
|
|
Other Expenses
|
-49.5B
IDR
|
|
Net Income
|
242.4B
IDR
|
Free Cash Flow Analysis
Surya Toto Indonesia Tbk PT
TOTO Profitability Score
Profitability Due Diligence
Surya Toto Indonesia Tbk PT's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Surya Toto Indonesia Tbk PT's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
TOTO Solvency Score
Solvency Due Diligence
Surya Toto Indonesia Tbk PT's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Score
Surya Toto Indonesia Tbk PT's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TOTO Price Targets Summary
Surya Toto Indonesia Tbk PT
According to Wall Street analysts, the average 1-year price target for
TOTO
is 240 IDR
.
Shareholder Return
TOTO Price
Surya Toto Indonesia Tbk PT
| Average Annual Return | -0.84% |
| Standard Deviation of Annual Returns | 24.69% |
| Max Drawdown | -48% |
| Market Capitalization | 2.1T IDR |
| Shares Outstanding | 10 320 000 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Surya Toto Indonesia Tbk PT
Country
Industry
Market Cap
Dividend Yield
Description
PT Surya Toto Indonesia Tbk is engaged in the production and distribution of sanitary wares, fittings, and kitchen system. The company is headquartered in Jakarta Barat, Dki Jakarta and currently employs 3,800 full-time employees. The Company’s products include closet, lavatories, urinal, bidet, faucet, shower, sink, kitchen system, bathtubs, wardrobe and vanity. The company also offers a range of accessories, such as tissue holder, soap holder, and towel hanger. The firm products are exported to other countries, such as Asia, Europe, America, Middle East, Malaysia, the United States of America, Barbados, Japan, Korea, Hong Kong, China, Taiwan, Brunei, Singapore, Kuwait, the United Arab Emirates, England and France. The firm has showrooms in areas of Jakarta, Indonesia, including Jl. Letjen S. Parman Kav. 81, West Jakarta and in Jl. Panglima Polim No. 56, South Jakarta. The Company’s manufacturing facilities are located in Tangerang, Indonesia.
Contact
IPO
Employees
Officers
The intrinsic value of one
TOTO
stock under the Base Case scenario is
241.75
IDR.
Compared to the current market price of 204 IDR,
Surya Toto Indonesia Tbk PT
is
Undervalued by 16%.
You don't have any saved screeners yet
