Pakuan Tbk PT
IDX:UANG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Pakuan Tbk PT
IDX:UANG
|
ID |
|
Gps Participacoes e Empreendimentos SA
BOVESPA:GGPS3
|
BR |
Balance Sheet
Balance Sheet Decomposition
Pakuan Tbk PT
Pakuan Tbk PT
Balance Sheet
Pakuan Tbk PT
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
635
|
385
|
2 994
|
1 799
|
53 719
|
140 338
|
67 936
|
137 438
|
|
| Cash |
635
|
385
|
2 994
|
1 799
|
53 719
|
140 338
|
64 826
|
67 288
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
3 110
|
70 150
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
216 127
|
24 447
|
0
|
0
|
|
| Total Receivables |
21
|
12
|
9 329
|
4 484
|
13 313
|
6 657
|
32 894
|
8 636
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 682
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 954
|
|
| Inventory |
0
|
0
|
0
|
0
|
39 727
|
176 892
|
264 102
|
383 439
|
|
| Other Current Assets |
0
|
0
|
110 032
|
136 425
|
48 999
|
394 800
|
258 780
|
257 918
|
|
| Total Current Assets |
656
|
397
|
122 355
|
142 708
|
371 884
|
743 134
|
623 712
|
787 431
|
|
| PP&E Net |
38 174
|
61 076
|
60 914
|
79 574
|
629 419
|
607 196
|
481 325
|
458 970
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
629 419
|
607 196
|
481 325
|
458 970
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
8 532
|
11 639
|
14 490
|
14 149
|
|
| Intangible Assets |
0
|
105 197
|
101 580
|
97 987
|
18
|
1 204
|
813
|
562
|
|
| Note Receivable |
0
|
136 536
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
6 547
|
137 294
|
138 720
|
133 144
|
|
| Other Long-Term Assets |
0
|
26
|
28
|
267
|
112
|
0
|
212 500
|
200 000
|
|
| Total Assets |
38 830
N/A
|
303 232
+681%
|
284 877
-6%
|
320 536
+13%
|
1 007 980
+214%
|
1 488 828
+48%
|
1 457 070
-2%
|
1 580 107
+8%
|
|
| Liabilities | |||||||||
| Accounts Payable |
0
|
0
|
0
|
2 766
|
7 552
|
14 883
|
12 251
|
14 277
|
|
| Accrued Liabilities |
1 263
|
1 175
|
154
|
218
|
1 027
|
6 164
|
16 561
|
26 785
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
9 999
|
9 999
|
19 920
|
19 917
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
17 000
|
54 000
|
289
|
303 769
|
2 133
|
23 089
|
|
| Other Current Liabilities |
894
|
2 037
|
12 383
|
23 776
|
420 431
|
1 112 171
|
787 762
|
775 758
|
|
| Total Current Liabilities |
2 158
|
3 212
|
29 537
|
80 760
|
439 299
|
1 446 986
|
838 627
|
859 826
|
|
| Long-Term Debt |
0
|
0
|
178 000
|
124 000
|
528 430
|
60 141
|
373 134
|
393 326
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3 446
|
|
| Other Liabilities |
5 807
|
208 811
|
9 941
|
1 335
|
509
|
1 355
|
3 567
|
4 656
|
|
| Total Liabilities |
7 965
N/A
|
212 023
+2 562%
|
217 478
+3%
|
206 095
-5%
|
968 237
+370%
|
1 508 482
+56%
|
1 215 331
-19%
|
1 261 254
+4%
|
|
| Equity | |||||||||
| Common Stock |
50 000
|
50 000
|
50 000
|
121 000
|
121 000
|
121 000
|
121 000
|
121 000
|
|
| Retained Earnings |
19 135
|
41 209
|
17 399
|
12 434
|
87 133
|
146 530
|
114 864
|
191 978
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
5 875
|
5 875
|
5 875
|
5 875
|
5 875
|
|
| Other Equity |
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
|
| Total Equity |
30 865
N/A
|
91 209
+196%
|
67 399
-26%
|
114 441
+70%
|
39 743
-65%
|
19 654
N/A
|
241 739
N/A
|
318 853
+32%
|
|
| Total Liabilities & Equity |
38 830
N/A
|
303 232
+681%
|
284 877
-6%
|
320 536
+13%
|
1 007 980
+214%
|
1 488 828
+48%
|
1 457 070
-2%
|
1 580 107
+8%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
935
|
935
|
935
|
1 210
|
1 210
|
1 210
|
1 210
|
1 210
|
|