DCF Value

The DCF Value for Uni-Charm Indonesia Tbk PT (UCID) under the Base Case is 495.28 IDR. Compared with the current market price of 444 IDR, the stock appears Undervalued by 10% .

Key assumptions
UCID DCF Value
Base Case
Rp495.28
Undervaluation 10%
DCF Value
Price Rp444
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time