Damai Sejahtera Abadi Tbk PT
IDX:UFOE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Damai Sejahtera Abadi Tbk PT
IDX:UFOE
|
ID |
|
V
|
Valuence Holdings Inc
TSE:9270
|
JP |
|
Melexis NV
XBRU:MELE
|
BE |
Balance Sheet
Balance Sheet Decomposition
Damai Sejahtera Abadi Tbk PT
Damai Sejahtera Abadi Tbk PT
Balance Sheet
Damai Sejahtera Abadi Tbk PT
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
11 894
|
8 649
|
8 639
|
6 580
|
6 826
|
13 976
|
11 395
|
8 511
|
|
| Cash |
11 894
|
8 649
|
8 639
|
6 580
|
6 826
|
13 976
|
11 395
|
8 511
|
|
| Total Receivables |
9 888
|
21 008
|
23 368
|
18 083
|
20 242
|
25 575
|
25 410
|
29 767
|
|
| Accounts Receivables |
9 888
|
21 008
|
23 368
|
16 847
|
19 599
|
23 657
|
23 096
|
21 261
|
|
| Other Receivables |
0
|
0
|
0
|
1 236
|
643
|
1 919
|
2 314
|
8 505
|
|
| Inventory |
122 743
|
115 984
|
119 231
|
127 389
|
150 615
|
159 037
|
171 253
|
202 624
|
|
| Other Current Assets |
7 563
|
4 976
|
72 429
|
8 650
|
7 308
|
13 601
|
7 778
|
6 845
|
|
| Total Current Assets |
152 089
|
150 617
|
223 668
|
160 702
|
184 990
|
212 189
|
215 836
|
247 747
|
|
| PP&E Net |
62 967
|
60 561
|
67 494
|
149 968
|
194 432
|
197 604
|
209 416
|
220 215
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
197 604
|
209 416
|
220 215
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
59 539
|
47 633
|
62 042
|
|
| Long-Term Investments |
2 064
|
2 435
|
3 224
|
5 806
|
12 010
|
13 999
|
17 203
|
21 444
|
|
| Other Long-Term Assets |
785
|
1 112
|
1 754
|
2 115
|
32 242
|
6 422
|
8 537
|
8 024
|
|
| Total Assets |
217 905
N/A
|
214 725
-1%
|
296 140
+38%
|
318 591
+8%
|
423 675
+33%
|
430 214
+2%
|
450 992
+5%
|
497 431
+10%
|
|
| Liabilities | |||||||||
| Accounts Payable |
73 692
|
68 118
|
94 085
|
87 211
|
92 057
|
124 712
|
130 118
|
146 532
|
|
| Accrued Liabilities |
362
|
729
|
825
|
1 458
|
647
|
1 202
|
1 012
|
296
|
|
| Short-Term Debt |
79 625
|
86 244
|
67 314
|
76 427
|
111 724
|
66 995
|
73 425
|
80 661
|
|
| Current Portion of Long-Term Debt |
6 185
|
5 252
|
896
|
5 187
|
5 182
|
7 732
|
8 346
|
11 262
|
|
| Other Current Liabilities |
676
|
442
|
573
|
2 477
|
4 700
|
7 913
|
9 859
|
16 079
|
|
| Total Current Liabilities |
160 540
|
160 785
|
163 693
|
172 760
|
214 310
|
208 554
|
222 760
|
254 830
|
|
| Long-Term Debt |
7 955
|
682
|
4 060
|
8 617
|
22 962
|
18 880
|
11 559
|
9 003
|
|
| Minority Interest |
0
|
0
|
78
|
125
|
398
|
497
|
613
|
777
|
|
| Other Liabilities |
12 025
|
11 574
|
11 563
|
11 540
|
6 787
|
5 776
|
5 883
|
6 835
|
|
| Total Liabilities |
180 520
N/A
|
173 041
-4%
|
179 393
+4%
|
193 042
+8%
|
244 457
+27%
|
233 707
-4%
|
240 815
+3%
|
271 445
+13%
|
|
| Equity | |||||||||
| Common Stock |
2 500
|
2 500
|
73 200
|
73 200
|
91 500
|
91 500
|
91 500
|
115 930
|
|
| Retained Earnings |
8 824
|
12 258
|
15 981
|
25 370
|
35 839
|
48 413
|
61 351
|
77 045
|
|
| Additional Paid In Capital |
6 067
|
7 239
|
7 686
|
7 686
|
32 128
|
32 128
|
32 128
|
7 698
|
|
| Other Equity |
19 993
|
19 688
|
19 880
|
19 293
|
19 750
|
24 467
|
25 198
|
25 312
|
|
| Total Equity |
37 384
N/A
|
41 684
+12%
|
116 747
+180%
|
125 549
+8%
|
179 218
+43%
|
196 508
+10%
|
210 177
+7%
|
225 986
+8%
|
|
| Total Liabilities & Equity |
217 905
N/A
|
214 725
-1%
|
296 140
+38%
|
318 591
+8%
|
423 675
+33%
|
430 214
+2%
|
450 992
+5%
|
497 431
+10%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
2 319
|
2 319
|
2 319
|
2 319
|
2 898
|
2 898
|
2 898
|
2 898
|
|