DCF Value

The DCF Value for Vastland Indonesia PT Tbk (VAST) under the Base Case is 75.89 IDR. Compared with the current market price of 87 IDR, the stock appears Overvalued by 13% .

Key assumptions
VAST DCF Value
Base Case
Rp75.89
Overvaluation 13%
DCF Value
Price Rp87
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time