DCF Value

The DCF Value for Verona Indah Pictures Pt Tbk (VERN) under the Base Case is 2.49 IDR. Compared with the current market price of 177 IDR, the stock appears Overvalued by 99% .

VERN DCF Value
Base Case
Rp2.49
Overvaluation 99%
DCF Value
Price Rp177
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time