VKTR Teknologi Mobilitas Tbk PT
IDX:VKTR
Balance Sheet
Balance Sheet Decomposition
VKTR Teknologi Mobilitas Tbk PT
VKTR Teknologi Mobilitas Tbk PT
Balance Sheet
VKTR Teknologi Mobilitas Tbk PT
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
0
|
0
|
735 899
|
75 122
|
|
| Cash |
0
|
0
|
735 899
|
75 122
|
|
| Short-Term Investments |
0
|
0
|
1 022
|
100 327
|
|
| Total Receivables |
125 073
|
131 199
|
122 955
|
309 417
|
|
| Accounts Receivables |
124 662
|
130 815
|
108 743
|
212 227
|
|
| Other Receivables |
411
|
384
|
14 212
|
97 190
|
|
| Inventory |
179 255
|
94 770
|
142 444
|
139 917
|
|
| Other Current Assets |
14 220
|
38 973
|
31 043
|
105 193
|
|
| Total Current Assets |
345 044
|
335 837
|
1 033 363
|
729 976
|
|
| PP&E Net |
354 029
|
371 356
|
398 528
|
624 521
|
|
| PP&E Gross |
354 029
|
371 356
|
398 528
|
624 521
|
|
| Accumulated Depreciation |
540 637
|
584 131
|
634 945
|
689 681
|
|
| Intangible Assets |
0
|
0
|
182
|
727
|
|
| Note Receivable |
0
|
78 541
|
94 263
|
105 885
|
|
| Long-Term Investments |
32 893
|
135 400
|
37 866
|
7 571
|
|
| Other Long-Term Assets |
38 214
|
111 771
|
104 158
|
139 922
|
|
| Total Assets |
770 180
N/A
|
1 032 905
+34%
|
1 668 360
+62%
|
1 608 602
-4%
|
|
| Liabilities | |||||
| Accounts Payable |
191 068
|
181 536
|
113 764
|
138 195
|
|
| Accrued Liabilities |
68 832
|
69 659
|
42 352
|
32 384
|
|
| Short-Term Debt |
15 555
|
146 479
|
16 945
|
87 316
|
|
| Current Portion of Long-Term Debt |
8 630
|
10 289
|
14 510
|
12 845
|
|
| Other Current Liabilities |
97 987
|
42 080
|
21 301
|
21 665
|
|
| Total Current Liabilities |
382 072
|
450 043
|
208 872
|
292 405
|
|
| Long-Term Debt |
43 447
|
31 942
|
18 904
|
23 709
|
|
| Minority Interest |
79 346
|
92 655
|
106 903
|
103 858
|
|
| Other Liabilities |
157 358
|
276 040
|
292 726
|
136 562
|
|
| Total Liabilities |
662 223
N/A
|
850 680
+28%
|
627 405
-26%
|
556 534
-11%
|
|
| Equity | |||||
| Common Stock |
1 250
|
350 000
|
437 500
|
437 500
|
|
| Retained Earnings |
11 875
|
81 423
|
75 995
|
68 428
|
|
| Additional Paid In Capital |
7
|
104 351
|
663 463
|
663 463
|
|
| Other Equity |
118 575
|
17 999
|
15 987
|
19 533
|
|
| Total Equity |
107 957
N/A
|
182 225
+69%
|
1 040 955
+471%
|
1 052 068
+1%
|
|
| Total Liabilities & Equity |
770 180
N/A
|
1 032 905
+34%
|
1 668 360
+62%
|
1 608 602
-4%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
43 750
|
43 750
|
43 750
|
43 750
|
|