Wismilak Inti Makmur Tbk PT
IDX:WIIM

Watchlist Manager
Wismilak Inti Makmur Tbk PT Logo
Wismilak Inti Makmur Tbk PT
IDX:WIIM
Watchlist
Price: 1 595 IDR -3.33% Market Closed
Market Cap: 3.3T IDR

Relative Value

The Relative Value of one WIIM stock under the Base Case scenario is hidden IDR. Compared to the current market price of 1 595 IDR, Wismilak Inti Makmur Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WIIM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
82
Median 3Y
0.5
Median 5Y
0.4
Industry
2.1
Forward
0.5
vs History
9
vs Industry
69
Median 3Y
6.2
Median 5Y
5.7
Industry
15.9
Forward
9.4
vs History
6
vs Industry
30
Median 3Y
6.6
Median 5Y
5.4
Industry
14.1
vs History
11
vs Industry
18
Median 3Y
5.3
Median 5Y
6.4
Industry
15.4
vs History
15
vs Industry
61
Median 3Y
1.2
Median 5Y
1
Industry
2.2
vs History
14
vs Industry
85
Median 3Y
0.4
Median 5Y
0.3
Industry
2.1
Forward
0.5
vs History
9
vs Industry
87
Median 3Y
1.6
Median 5Y
1.3
Industry
5.9
vs History
6
vs Industry
61
Median 3Y
4.2
Median 5Y
3.9
Industry
10.2
Forward
6.3
vs History
6
vs Industry
61
Median 3Y
4.2
Median 5Y
3.9
Industry
11.2
Forward
7.3
vs History
6
vs Industry
48
Median 3Y
5.2
Median 5Y
2.7
Industry
14
vs History
6
vs Industry
25
Median 3Y
2.9
Median 5Y
2.9
Industry
16
vs History
19
vs Industry
73
Median 3Y
1.1
Median 5Y
0.9
Industry
2

Multiples Across Competitors

WIIM Competitors Multiples
Wismilak Inti Makmur Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Wismilak Inti Makmur Tbk PT
IDX:WIIM
3.3T IDR 0.6 8.8 6.5 6.5
US
Philip Morris International Inc
NYSE:PM
249.5B USD 6.2 29 16.6 18.7
UK
British American Tobacco PLC
LSE:BATS
92B GBP 3.6 29.8 19.1 33.3
US
Altria Group Inc
NYSE:MO
96.2B USD 4.1 10.9 9.4 9.6
JP
Japan Tobacco Inc
TSE:2914
10T JPY 3 40.3 16.9 24.6
IN
ITC Ltd
NSE:ITC
4.4T INR 5.2 12.5 15.8 16.9
UK
Imperial Brands PLC
LSE:IMB
25.2B GBP 0.8 12.2 7.4 9
SE
Swedish Match AB
F:SWMC
15.2B EUR 7.8 25.8 20.2 20.2
KR
KT&G Corp
KRX:033780
15.1T KRW 2.4 15.7 9.6 11.6
CN
Smoore International Holdings Ltd
HKEX:6969
74.8B HKD 5.3 60.4 35 35
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
86.1T IDR 0.8 14.5 9.6 9.6