PT Hatten Bali PT Tbk
IDX:WINE
Balance Sheet
Balance Sheet Decomposition
PT Hatten Bali PT Tbk
PT Hatten Bali PT Tbk
Balance Sheet
PT Hatten Bali PT Tbk
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
16 935
|
3 685
|
9 167
|
16 917
|
8 652
|
|
| Cash |
0
|
0
|
0
|
0
|
8 652
|
|
| Cash Equivalents |
16 935
|
3 685
|
9 167
|
16 917
|
0
|
|
| Total Receivables |
15 228
|
17 366
|
31 894
|
31 707
|
35 207
|
|
| Accounts Receivables |
15 069
|
17 280
|
31 726
|
30 781
|
34 595
|
|
| Other Receivables |
159
|
86
|
168
|
926
|
612
|
|
| Inventory |
58 166
|
67 818
|
93 153
|
154 647
|
205 223
|
|
| Other Current Assets |
9 254
|
8 711
|
7 450
|
14 195
|
19 468
|
|
| Total Current Assets |
99 582
|
97 579
|
141 664
|
217 466
|
268 551
|
|
| PP&E Net |
149 583
|
161 713
|
159 757
|
164 568
|
180 408
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
180 408
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
51 770
|
|
| Other Long-Term Assets |
6 004
|
6 955
|
1 922
|
2 422
|
2 424
|
|
| Total Assets |
255 169
N/A
|
266 246
+4%
|
303 343
+14%
|
384 457
+27%
|
451 383
+17%
|
|
| Liabilities | ||||||
| Accounts Payable |
4 380
|
1 160
|
8 472
|
11 656
|
16 603
|
|
| Accrued Liabilities |
168
|
123
|
273
|
732
|
1 409
|
|
| Short-Term Debt |
57 100
|
70 025
|
78 000
|
22 303
|
65 000
|
|
| Current Portion of Long-Term Debt |
455
|
2 014
|
1 858
|
3 985
|
4 699
|
|
| Other Current Liabilities |
5 629
|
2 892
|
7 013
|
12 897
|
10 138
|
|
| Total Current Liabilities |
67 732
|
76 215
|
95 614
|
51 574
|
97 849
|
|
| Long-Term Debt |
40 667
|
53 239
|
51 197
|
55 379
|
36 260
|
|
| Minority Interest |
490
|
477
|
509
|
1 331
|
1 448
|
|
| Other Liabilities |
15 506
|
13 236
|
7 962
|
10 723
|
10 547
|
|
| Total Liabilities |
124 396
N/A
|
143 167
+15%
|
155 282
+8%
|
119 007
-23%
|
146 104
+23%
|
|
| Equity | ||||||
| Common Stock |
1 600
|
1 600
|
101 600
|
135 500
|
135 500
|
|
| Retained Earnings |
129 858
|
121 145
|
42 395
|
79 513
|
115 152
|
|
| Additional Paid In Capital |
1 011
|
1 011
|
1 011
|
48 413
|
51 195
|
|
| Other Equity |
1 695
|
676
|
3 055
|
2 023
|
3 432
|
|
| Total Equity |
130 773
N/A
|
123 079
-6%
|
148 061
+20%
|
265 450
+79%
|
305 279
+15%
|
|
| Total Liabilities & Equity |
255 169
N/A
|
266 246
+4%
|
303 343
+14%
|
384 457
+27%
|
451 383
+17%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
2 710
|
2 710
|
2 032
|
2 710
|
2 710
|
|