Wintermar Offshore Marine Tbk PT
IDX:WINS

Watchlist Manager
Wintermar Offshore Marine Tbk PT Logo
Wintermar Offshore Marine Tbk PT
IDX:WINS
Watchlist
Price: 428 IDR -1.38% Market Closed
Market Cap: 1.9T IDR

Intrinsic Value

The intrinsic value of one WINS stock under the Base Case scenario is 27 383 056.19 IDR. Compared to the current market price of 428 IDR, Wintermar Offshore Marine Tbk PT is Undervalued by 100%.

WINS Intrinsic Value
27 383 056.19 IDR
Undervaluation 100%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare WINS to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WINS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Wintermar Offshore Marine Tbk PT

Current Assets 78m
Cash & Short-Term Investments 40.6m
Receivables 26.6m
Other Current Assets 10.8m
Non-Current Assets 170.6m
Long-Term Investments 21.1m
PP&E 140.8m
Other Non-Current Assets 8.7m
Efficiency

Free Cash Flow Analysis
Wintermar Offshore Marine Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Wintermar Offshore Marine Tbk PT

Revenue
80.9m USD
Cost of Revenue
-50.8m USD
Gross Profit
30.1m USD
Operating Expenses
-9.9m USD
Operating Income
20.1m USD
Other Expenses
-4.3m USD
Net Income
15.8m USD
Fundamental Scores

WINS Profitability Score
Profitability Due Diligence

Wintermar Offshore Marine Tbk PT's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Healthy Operating Margin
Operating Margin is Increasing
55/100
Profitability
Score

Wintermar Offshore Marine Tbk PT's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

WINS Solvency Score
Solvency Due Diligence

Wintermar Offshore Marine Tbk PT's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
66/100
Solvency
Score

Wintermar Offshore Marine Tbk PT's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WINS Price Targets Summary
Wintermar Offshore Marine Tbk PT

Wall Street analysts forecast WINS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WINS is 479.18 IDR with a low forecast of 474.48 IDR and a high forecast of 493.28 IDR.

Lowest
Price Target
474.48 IDR
11% Upside
Average
Price Target
479.18 IDR
12% Upside
Highest
Price Target
493.28 IDR
15% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WINS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y