Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
WTON Wijaya Karya Beton Tbk PT

Wijaya Karya Beton Tbk PT
IDX:WTON

Watchlist Manager
Wijaya Karya Beton Tbk PT Logo
Wijaya Karya Beton Tbk PT
IDX:WTON
Watchlist
Price: 63 IDR 3.28% Market Closed
Market Cap: Rp549.1B
Write Note Create Alert

DCF Value

The DCF Value for Wijaya Karya Beton Tbk PT (WTON) under the Base Case is IDR. Compared with the current market price of 63 IDR, the stock appears .

Key assumptions
WTON DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 0.6%
Net Margin 1.2%1.8%
Cash Flow Conversion 27%
Forecast Period 7 years
Model Settings
Template via FCFE
Discount Rate 10.7%
Exit Multiple 0.3x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue WTON Research

Summary
WTON intrinsic value, competitors valuation, and company profile.
DCF Valuation
WTON stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WTON stock valuation using valuation multiples.
Wall St Estimates
WTON price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WTON stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Wijaya Karya Beton Tbk PT listings:
F • EUR
WK0