DCF Value

The DCF Value for Wijaya Karya Beton Tbk PT (WTON) under the Base Case is 80.74 IDR. Compared with the current market price of 59 IDR, the stock appears Undervalued by 27% .

Key assumptions
WTON DCF Value
Base Case
Rp80.74
Undervaluation 27%
DCF Value
Price Rp59
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time