Aib Group PLC
ISEQ:A5G
Balance Sheet
Balance Sheet Decomposition
Aib Group PLC
Net Loans | 65.5B |
Investments | 38.1B |
PP&E | 558m |
Intangibles | 925m |
Other Assets | 31.3B |
Total Deposits | 106.7B |
Short Term Debt | 846m |
Long Term Debt | 10.2B |
Other Liabilities | 3.5B |
Balance Sheet
Aib Group PLC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Net Loans |
63 362
|
63 240
|
60 639
|
59 994
|
60 868
|
60 888
|
56 945
|
56 508
|
59 613
|
65 491
|
|
Investments |
33 824
|
29 474
|
24 782
|
19 813
|
20 149
|
22 640
|
29 108
|
34 907
|
36 963
|
38 093
|
|
PP&E Net |
290
|
344
|
357
|
321
|
330
|
803
|
725
|
631
|
536
|
558
|
|
PP&E Gross |
290
|
344
|
357
|
321
|
330
|
803
|
725
|
631
|
536
|
558
|
|
Accumulated Depreciation |
572
|
601
|
629
|
679
|
693
|
443
|
517
|
572
|
545
|
598
|
|
Intangible Assets |
171
|
289
|
392
|
569
|
682
|
847
|
867
|
876
|
820
|
797
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
70
|
70
|
120
|
120
|
128
|
|
Long-Term Investments |
69
|
70
|
65
|
80
|
90
|
83
|
98
|
127
|
173
|
310
|
|
Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
3 765
|
3 127
|
3 005
|
2 927
|
2 953
|
2 725
|
2 754
|
2 888
|
3 045
|
2 612
|
|
Other Assets |
893
|
1 476
|
839
|
984
|
893
|
1 154
|
744
|
1 154
|
854
|
945
|
|
Total Assets |
107 455
N/A
|
103 122
-4%
|
95 622
-7%
|
90 062
-6%
|
91 536
+2%
|
98 562
+8%
|
110 385
+12%
|
127 875
+16%
|
129 752
+1%
|
136 349
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
12
|
10
|
10
|
19
|
17
|
46
|
42
|
32
|
37
|
36
|
|
Accrued Liabilities |
729
|
653
|
484
|
348
|
325
|
339
|
255
|
284
|
377
|
607
|
|
Short-Term Debt |
15 278
|
11 583
|
6 108
|
1 315
|
574
|
403
|
510
|
466
|
1 196
|
846
|
|
Total Deposits |
65 980
|
66 274
|
65 639
|
67 260
|
68 397
|
72 626
|
86 452
|
103 250
|
102 877
|
106 701
|
|
Other Current Liabilities |
0
|
31
|
18
|
68
|
74
|
70
|
1
|
10
|
1
|
1
|
|
Total Current Liabilities |
16 019
|
12 277
|
6 620
|
1 750
|
990
|
858
|
808
|
792
|
1 611
|
1 490
|
|
Long-Term Debt |
9 262
|
9 219
|
7 524
|
5 383
|
6 540
|
8 559
|
7 382
|
7 757
|
8 864
|
10 178
|
|
Deferred Income Tax |
0
|
0
|
81
|
97
|
107
|
109
|
44
|
53
|
30
|
23
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
495
|
1
|
1
|
3
|
6
|
|
Other Liabilities |
4 622
|
3 204
|
2 610
|
1 960
|
1 644
|
2 180
|
2 278
|
2 363
|
4 109
|
2 888
|
|
Total Liabilities |
95 883
N/A
|
90 974
-5%
|
82 474
-9%
|
76 450
-7%
|
77 678
+2%
|
84 827
+9%
|
96 965
+14%
|
114 214
+18%
|
117 488
+3%
|
121 274
+3%
|
|
Equity | |||||||||||
Common Stock |
1 344
|
1 696
|
1 696
|
1 697
|
1 696
|
1 696
|
1 696
|
1 696
|
1 671
|
1 637
|
|
Retained Earnings |
7 584
|
7 114
|
8 536
|
10 774
|
11 288
|
10 966
|
10 448
|
11 047
|
11 528
|
13 202
|
|
Additional Paid In Capital |
1 752
|
1 386
|
1 386
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Unrealized Security Profit/Loss |
1 386
|
1 488
|
1 128
|
995
|
690
|
637
|
220
|
166
|
3
|
65
|
|
Treasury Stock |
462
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
32
|
464
|
402
|
146
|
184
|
436
|
1 056
|
752
|
938
|
301
|
|
Total Equity |
11 572
N/A
|
12 148
+5%
|
13 148
+8%
|
13 612
+4%
|
13 858
+2%
|
13 735
-1%
|
13 420
-2%
|
13 661
+2%
|
12 264
-10%
|
15 075
+23%
|
|
Total Liabilities & Equity |
107 455
N/A
|
103 122
-4%
|
95 622
-7%
|
90 062
-6%
|
91 536
+2%
|
98 562
+8%
|
110 385
+12%
|
127 875
+16%
|
129 752
+1%
|
136 349
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2 094
|
2 714
|
2 714
|
2 714
|
2 714
|
2 714
|
2 714
|
2 714
|
2 673
|
2 619
|
|
Preferred Shares Outstanding |
3 500
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|