Dalata Hotel Group PLC
ISEQ:DHG
Intrinsic Value
The intrinsic value of one DHG stock under the Base Case scenario is 8.27 EUR. Compared to the current market price of 6.38 EUR, Dalata Hotel Group PLC is Undervalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Dalata Hotel Group PLC
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Dalata Hotel Group PLC
Balance Sheet Decomposition
Dalata Hotel Group PLC
Current Assets | 93.9m |
Cash & Short-Term Investments | 39.6m |
Receivables | 18.4m |
Other Current Assets | 35.9m |
Non-Current Assets | 2.6B |
Long-Term Investments | 1.5m |
PP&E | 2.5B |
Intangibles | 53.6m |
Other Non-Current Assets | 40.5m |
Free Cash Flow Analysis
Dalata Hotel Group PLC
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Dalata Hotel Group PLC
Revenue
|
652.2m
EUR
|
Cost of Revenue
|
-238.8m
EUR
|
Gross Profit
|
413.3m
EUR
|
Operating Expenses
|
-252.2m
EUR
|
Operating Income
|
161.2m
EUR
|
Other Expenses
|
-82.4m
EUR
|
Net Income
|
78.7m
EUR
|
DHG Profitability Score
Profitability Due Diligence
Dalata Hotel Group PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Dalata Hotel Group PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
DHG Solvency Score
Solvency Due Diligence
Dalata Hotel Group PLC's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Score
Dalata Hotel Group PLC's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DHG Price Targets Summary
Dalata Hotel Group PLC
According to Wall Street analysts, the average 1-year price target for DHG is 6.53 EUR with a low forecast of 5.96 EUR and a high forecast of 7.35 EUR.
Dividends
Current shareholder yield for DHG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one DHG stock under the Base Case scenario is 8.27 EUR.
Compared to the current market price of 6.38 EUR, Dalata Hotel Group PLC is Undervalued by 23%.