D

Dalata Hotel Group PLC
ISEQ:DHG

Watchlist Manager
Dalata Hotel Group PLC
ISEQ:DHG
Watchlist
Price: 6.38 EUR Market Closed
Market Cap: 1.3B EUR

Intrinsic Value

The intrinsic value of one DHG stock under the Base Case scenario is 8.27 EUR. Compared to the current market price of 6.38 EUR, Dalata Hotel Group PLC is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DHG Intrinsic Value
8.27 EUR
Undervaluation 23%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
Dalata Hotel Group PLC

What is Valuation History?
Compare DHG to

Fundamental Analysis

Dalata Hotel Group PLC
ISEQ:DHG
IE
Hotels, Restaurants & Leisure
Market Cap
1.4B EUR
IPO
Mar 19, 2014
IE
Hotels, Restaurants & Leisure
Market Cap
1.4B EUR
IPO
Mar 19, 2014
Price
€false
EPS
€false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DHG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Dalata Hotel Group PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dalata Hotel Group PLC

Current Assets 93.9m
Cash & Short-Term Investments 39.6m
Receivables 18.4m
Other Current Assets 35.9m
Non-Current Assets 2.6B
Long-Term Investments 1.5m
PP&E 2.5B
Intangibles 53.6m
Other Non-Current Assets 40.5m
Efficiency

Free Cash Flow Analysis
Dalata Hotel Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dalata Hotel Group PLC

Revenue
652.2m EUR
Cost of Revenue
-238.8m EUR
Gross Profit
413.3m EUR
Operating Expenses
-252.2m EUR
Operating Income
161.2m EUR
Other Expenses
-82.4m EUR
Net Income
78.7m EUR
Fundamental Scores

DHG Profitability Score
Profitability Due Diligence

Dalata Hotel Group PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Healthy Operating Margin
Strong 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
50/100
Profitability
Score

Dalata Hotel Group PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

DHG Solvency Score
Solvency Due Diligence

Dalata Hotel Group PLC's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
32/100
Solvency
Score

Dalata Hotel Group PLC's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DHG Price Targets Summary
Dalata Hotel Group PLC

Wall Street analysts forecast DHG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DHG is 6.53 EUR with a low forecast of 5.96 EUR and a high forecast of 7.35 EUR.

Lowest
Price Target
5.96 EUR
7% Downside
Average
Price Target
6.53 EUR
2% Upside
Highest
Price Target
7.35 EUR
15% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DHG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DHG stock?

The intrinsic value of one DHG stock under the Base Case scenario is 8.27 EUR.

Is DHG stock undervalued or overvalued?

Compared to the current market price of 6.38 EUR, Dalata Hotel Group PLC is Undervalued by 23%.

Back to Top