Irish Residential Properties REIT PLC
ISEQ:IRES
Cash Flow Statement
Cash Flow Statement
Irish Residential Properties REIT PLC
Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||
Net Income |
17
|
31
|
41
|
47
|
53
|
65
|
104
|
120
|
84
|
86
|
41
|
58
|
97
|
68
|
63
|
(12)
|
(79)
|
(116)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Other Non-Cash Items |
(7)
|
(16)
|
(21)
|
(22)
|
(25)
|
(35)
|
(71)
|
(85)
|
(47)
|
(44)
|
4
|
(10)
|
(44)
|
(20)
|
(19)
|
61
|
135
|
171
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
2
|
1
|
2
|
3
|
4
|
5
|
5
|
6
|
8
|
10
|
9
|
11
|
13
|
13
|
13
|
15
|
22
|
25
|
|
Change in Working Capital |
8
|
(5)
|
(6)
|
10
|
14
|
(1)
|
1
|
(6)
|
(15)
|
2
|
6
|
(0)
|
(3)
|
5
|
1
|
(3)
|
(4)
|
1
|
|
Cash from Operating Activities |
18
N/A
|
10
-45%
|
14
+38%
|
35
+152%
|
42
+22%
|
29
-30%
|
33
+14%
|
29
-14%
|
23
-21%
|
44
+93%
|
52
+18%
|
49
-7%
|
50
+2%
|
53
+7%
|
45
-14%
|
47
+3%
|
53
+13%
|
57
+8%
|
|
Investing Cash Flow | |||||||||||||||||||
Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Items |
(383)
|
(130)
|
(166)
|
(186)
|
(49)
|
(25)
|
(74)
|
(78)
|
(97)
|
(379)
|
(327)
|
(1)
|
(35)
|
(78)
|
(64)
|
(40)
|
22
|
81
|
|
Cash from Investing Activities |
(383)
N/A
|
(130)
+66%
|
(166)
-28%
|
(186)
-12%
|
(49)
+74%
|
(25)
+48%
|
(74)
-191%
|
(78)
-5%
|
(97)
-25%
|
(379)
-290%
|
(327)
+14%
|
(1)
+100%
|
(35)
-2 312%
|
(78)
-121%
|
(64)
+18%
|
(40)
+37%
|
22
N/A
|
81
+272%
|
|
Financing Cash Flow | |||||||||||||||||||
Net Issuance of Common Stock |
204
|
204
|
0
|
0
|
0
|
0
|
13
|
17
|
71
|
135
|
68
|
4
|
7
|
4
|
2
|
0
|
0
|
0
|
|
Net Issuance of Debt |
28
|
(83)
|
170
|
173
|
33
|
34
|
58
|
61
|
94
|
246
|
202
|
(5)
|
24
|
66
|
64
|
37
|
(33)
|
(84)
|
|
Cash Paid for Dividends |
(1)
|
(2)
|
(14)
|
(13)
|
(20)
|
(31)
|
(22)
|
(23)
|
(24)
|
(27)
|
(30)
|
(31)
|
(31)
|
(32)
|
(32)
|
(28)
|
(27)
|
(28)
|
|
Other |
(3)
|
(2)
|
(4)
|
(6)
|
(4)
|
(6)
|
(7)
|
(6)
|
(14)
|
(19)
|
(12)
|
(11)
|
(13)
|
(14)
|
(15)
|
(18)
|
(23)
|
(25)
|
|
Cash from Financing Activities |
229
N/A
|
117
-49%
|
151
+29%
|
154
+2%
|
9
-94%
|
(3)
N/A
|
43
N/A
|
50
+16%
|
127
+154%
|
335
+164%
|
227
-32%
|
(43)
N/A
|
(14)
+67%
|
24
N/A
|
19
-19%
|
(10)
N/A
|
(83)
-773%
|
(137)
-65%
|
|
Change in Cash | |||||||||||||||||||
Net Change in Cash |
(136)
N/A
|
(3)
+98%
|
(1)
+69%
|
2
N/A
|
2
-21%
|
1
-50%
|
2
+118%
|
1
-58%
|
52
+6 165%
|
(1)
N/A
|
(48)
-7 247%
|
4
N/A
|
0
-94%
|
(1)
N/A
|
1
N/A
|
(3)
N/A
|
(9)
-156%
|
1
N/A
|
|
Free Cash Flow | |||||||||||||||||||
Free Cash Flow |
18
N/A
|
10
-45%
|
14
+38%
|
35
+152%
|
42
+22%
|
29
-30%
|
33
+14%
|
29
-14%
|
23
-21%
|
44
+93%
|
52
+18%
|
48
-7%
|
50
+2%
|
53
+7%
|
45
-14%
|
47
+3%
|
53
+13%
|
57
+8%
|