Kingspan Group PLC
ISEQ:KRX
Intrinsic Value
The intrinsic value of one KRX stock under the Base Case scenario is 95.33 EUR. Compared to the current market price of 74.1 EUR, Kingspan Group PLC is Undervalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Kingspan Group PLC
Fundamental Analysis

Revenue & Expenses Breakdown
Kingspan Group PLC
Balance Sheet Decomposition
Kingspan Group PLC
Current Assets | 3.6B |
Cash & Short-Term Investments | 1B |
Receivables | 1.4B |
Other Current Assets | 1.2B |
Non-Current Assets | 6.2B |
Long-Term Investments | 38.4m |
PP&E | 2.5B |
Intangibles | 3.6B |
Other Non-Current Assets | 88.8m |
Free Cash Flow Analysis
Kingspan Group PLC
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Kingspan Group PLC
Revenue
|
8.6B
EUR
|
Cost of Revenue
|
-6.1B
EUR
|
Gross Profit
|
2.5B
EUR
|
Operating Expenses
|
-1.7B
EUR
|
Operating Income
|
868.2m
EUR
|
Other Expenses
|
-202.7m
EUR
|
Net Income
|
665.5m
EUR
|
KRX Profitability Score
Profitability Due Diligence
Kingspan Group PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
Kingspan Group PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
KRX Solvency Score
Solvency Due Diligence
Kingspan Group PLC's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Score
Kingspan Group PLC's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KRX Price Targets Summary
Kingspan Group PLC
According to Wall Street analysts, the average 1-year price target for KRX is 93.55 EUR with a low forecast of 70.2 EUR and a high forecast of 136.5 EUR.
Dividends
Current shareholder yield for KRX is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one KRX stock under the Base Case scenario is 95.33 EUR.
Compared to the current market price of 74.1 EUR, Kingspan Group PLC is Undervalued by 22%.