Adese Gayrimenkul Yatirim AS
IST:ADESE.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Adese Gayrimenkul Yatirim AS
IST:ADESE.E
|
TR |
|
UTI Asset Management Company Ltd
NSE:UTIAMC
|
IN |
|
S
|
Solteq Oyj
OMXH:SOLTEQ
|
FI |
|
Beyond Air Inc
NASDAQ:XAIR
|
US |
|
Graphic Packaging Holding Co
NYSE:GPK
|
US |
|
Yuanli Chemical Group Co Ltd
SSE:603217
|
CN |
|
B
|
Bay Capital PLC
LSE:BAY
|
JE |
|
S
|
Spinnaker Acquisitions PLC
LSE:SPAQ
|
UK |
Income Statement
Earnings Waterfall
Adese Gayrimenkul Yatirim AS
Income Statement
Adese Gayrimenkul Yatirim AS
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
41
|
0
|
0
|
0
|
92
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
46
|
0
|
0
|
|
| Revenue |
213
N/A
|
219
+3%
|
133
-39%
|
89
-33%
|
50
-43%
|
70
+39%
|
106
+53%
|
129
+21%
|
266
+107%
|
127
-52%
|
167
+31%
|
191
+15%
|
485
+154%
|
496
+2%
|
644
+30%
|
674
+5%
|
523
-22%
|
683
+31%
|
625
-8%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(164)
|
(164)
|
(97)
|
(52)
|
(4)
|
(12)
|
(34)
|
(51)
|
(135)
|
(35)
|
(43)
|
(50)
|
(239)
|
(252)
|
(355)
|
(413)
|
(285)
|
(358)
|
(318)
|
|
| Gross Profit |
49
N/A
|
55
+12%
|
36
-35%
|
37
+3%
|
46
+24%
|
58
+26%
|
72
+25%
|
78
+8%
|
131
+68%
|
92
-30%
|
124
+34%
|
141
+14%
|
245
+74%
|
244
-1%
|
289
+18%
|
261
-10%
|
238
-9%
|
325
+37%
|
307
-6%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(124)
|
(119)
|
(73)
|
(59)
|
(16)
|
(22)
|
(26)
|
(33)
|
(31)
|
(36)
|
(56)
|
(62)
|
(45)
|
(120)
|
(190)
|
(189)
|
(216)
|
(274)
|
(173)
|
|
| Selling, General & Administrative |
(99)
|
(124)
|
(82)
|
(58)
|
(16)
|
(23)
|
(22)
|
(28)
|
(40)
|
(36)
|
(57)
|
(63)
|
(84)
|
(87)
|
(103)
|
(90)
|
(94)
|
(166)
|
(143)
|
|
| Depreciation & Amortization |
(19)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
|
| Other Operating Expenses |
(7)
|
5
|
9
|
(0)
|
2
|
1
|
(3)
|
(5)
|
10
|
1
|
1
|
1
|
45
|
(33)
|
(87)
|
(99)
|
(107)
|
(108)
|
(30)
|
|
| Operating Income |
(75)
N/A
|
(64)
+15%
|
(37)
+42%
|
(22)
+41%
|
30
N/A
|
36
+23%
|
47
+28%
|
45
-4%
|
99
+123%
|
56
-43%
|
68
+21%
|
79
+16%
|
200
+152%
|
124
-38%
|
99
-20%
|
72
-27%
|
22
-69%
|
52
+133%
|
134
+159%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
4
|
(13)
|
(36)
|
(12)
|
438
|
457
|
508
|
511
|
1 297
|
1 909
|
1 942
|
2 056
|
3 291
|
2 240
|
2 493
|
2 364
|
291
|
(272)
|
(587)
|
|
| Non-Reccuring Items |
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(94)
|
0
|
0
|
0
|
(519)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
6
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
163
|
0
|
0
|
0
|
62
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(520)
|
0
|
0
|
0
|
(219)
|
84
|
160
|
(220)
|
518
|
618
|
1 362
|
|
| Pre-Tax Income |
(68)
N/A
|
(76)
-12%
|
(73)
+4%
|
(34)
+53%
|
468
N/A
|
493
+5%
|
555
+12%
|
555
+0%
|
875
+58%
|
1 965
+124%
|
2 011
+2%
|
2 135
+6%
|
3 341
+56%
|
2 448
-27%
|
2 753
+12%
|
2 216
-20%
|
373
-83%
|
397
+6%
|
908
+129%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(6)
|
2
|
13
|
10
|
(87)
|
(89)
|
(98)
|
(95)
|
(163)
|
(387)
|
(391)
|
(401)
|
(1 383)
|
(661)
|
(478)
|
(560)
|
274
|
18
|
(514)
|
|
| Income from Continuing Operations |
(74)
|
(74)
|
(60)
|
(24)
|
381
|
404
|
457
|
460
|
713
|
1 579
|
1 620
|
1 734
|
1 958
|
1 787
|
2 275
|
1 656
|
648
|
415
|
394
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
(147)
|
(63)
|
(235)
|
(80)
|
(65)
|
(47)
|
(67)
|
|
| Net Income (Common) |
(74)
N/A
|
(77)
-5%
|
(67)
+14%
|
(9)
+87%
|
385
N/A
|
408
+6%
|
464
+14%
|
446
-4%
|
716
+61%
|
1 583
+121%
|
1 625
+3%
|
1 741
+7%
|
1 810
+4%
|
1 723
-5%
|
2 039
+18%
|
1 575
-23%
|
582
-63%
|
369
-37%
|
327
-11%
|
|
| EPS (Diluted) |
-0.05
N/A
|
-0.05
N/A
|
-0.04
+20%
|
0
N/A
|
0.07
N/A
|
0.08
+14%
|
0.09
+12%
|
0.08
-11%
|
0.14
+75%
|
0.31
+121%
|
0.32
+3%
|
0.34
+6%
|
0.35
+3%
|
0.14
-60%
|
0.64
+357%
|
0.31
-52%
|
0.11
-65%
|
0.07
-36%
|
0.09
+29%
|
|