Afyon Cimento Sanayi TAS
IST:AFYON.E
Balance Sheet
Balance Sheet Decomposition
Afyon Cimento Sanayi TAS
Afyon Cimento Sanayi TAS
Balance Sheet
Afyon Cimento Sanayi TAS
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
1
|
66
|
19
|
6
|
32
|
19
|
450
|
482
|
1 196
|
|
| Cash |
0
|
0
|
1
|
0
|
1
|
1
|
4
|
15
|
1
|
|
| Cash Equivalents |
0
|
66
|
18
|
5
|
31
|
18
|
447
|
467
|
1 195
|
|
| Total Receivables |
13
|
97
|
32
|
33
|
47
|
77
|
465
|
881
|
553
|
|
| Accounts Receivables |
8
|
54
|
15
|
24
|
27
|
21
|
169
|
192
|
111
|
|
| Other Receivables |
5
|
42
|
17
|
10
|
19
|
55
|
296
|
689
|
442
|
|
| Inventory |
9
|
11
|
17
|
11
|
26
|
87
|
206
|
369
|
247
|
|
| Other Current Assets |
13
|
14
|
19
|
16
|
32
|
14
|
36
|
76
|
68
|
|
| Total Current Assets |
36
|
188
|
86
|
67
|
136
|
196
|
1 161
|
1 815
|
2 065
|
|
| PP&E Net |
517
|
567
|
543
|
522
|
499
|
522
|
3 094
|
4 411
|
4 382
|
|
| PP&E Gross |
517
|
567
|
0
|
522
|
499
|
522
|
3 094
|
4 411
|
4 382
|
|
| Accumulated Depreciation |
87
|
24
|
0
|
83
|
112
|
142
|
1 173
|
2 010
|
2 323
|
|
| Intangible Assets |
1
|
1
|
1
|
0
|
0
|
0
|
7
|
10
|
2
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
36
|
32
|
32
|
60
|
70
|
82
|
3
|
488
|
301
|
|
| Total Assets |
589
N/A
|
789
+34%
|
661
-16%
|
648
-2%
|
706
+9%
|
800
+13%
|
4 266
+433%
|
6 724
+58%
|
6 750
+0%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
31
|
47
|
18
|
28
|
85
|
102
|
524
|
750
|
696
|
|
| Accrued Liabilities |
2
|
2
|
1
|
1
|
2
|
3
|
17
|
27
|
21
|
|
| Short-Term Debt |
70
|
118
|
125
|
165
|
49
|
74
|
134
|
58
|
0
|
|
| Current Portion of Long-Term Debt |
136
|
159
|
161
|
101
|
45
|
25
|
10
|
7
|
6
|
|
| Other Current Liabilities |
1
|
12
|
1
|
3
|
1
|
4
|
13
|
86
|
16
|
|
| Total Current Liabilities |
241
|
337
|
306
|
297
|
182
|
208
|
697
|
928
|
738
|
|
| Long-Term Debt |
170
|
219
|
118
|
174
|
27
|
17
|
27
|
31
|
13
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
414
|
0
|
0
|
|
| Other Liabilities |
4
|
4
|
5
|
5
|
6
|
9
|
37
|
31
|
31
|
|
| Total Liabilities |
414
N/A
|
560
+35%
|
429
-24%
|
477
+11%
|
215
-55%
|
234
+9%
|
1 175
+403%
|
991
-16%
|
782
-21%
|
|
| Equity | ||||||||||
| Common Stock |
100
|
100
|
100
|
100
|
400
|
400
|
400
|
400
|
400
|
|
| Retained Earnings |
75
|
129
|
133
|
72
|
89
|
166
|
2 687
|
5 325
|
5 559
|
|
| Additional Paid In Capital |
1
|
1
|
1
|
1
|
3
|
3
|
16
|
23
|
23
|
|
| Other Equity |
1
|
1
|
1
|
1
|
2
|
3
|
13
|
15
|
15
|
|
| Total Equity |
175
N/A
|
229
+31%
|
233
+2%
|
172
-26%
|
491
+186%
|
567
+15%
|
3 090
+445%
|
5 734
+86%
|
5 967
+4%
|
|
| Total Liabilities & Equity |
589
N/A
|
789
+34%
|
661
-16%
|
648
-2%
|
706
+9%
|
800
+13%
|
4 266
+433%
|
6 724
+58%
|
6 750
+0%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
276
|
276
|
276
|
276
|
400
|
400
|
400
|
400
|
400
|
|