A

AG Anadolu Grubu Holding AS
IST:AGHOL.E

Watchlist Manager
AG Anadolu Grubu Holding AS
IST:AGHOL.E
Watchlist
Price: 27.2 TRY -0.8% Market Closed
Market Cap: ₺66.2B

Income Statement

Earnings Waterfall
AG Anadolu Grubu Holding AS

Income Statement
AG Anadolu Grubu Holding AS

Rotate your device to view
Income Statement
Currency: TRY
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
2 169
2 299
2 281
2 567
2 823
3 306
3 971
4 736
10 538
12 825
16 246
18 467
17 733
18 873
20 541
22 224
23 368
25 477
0
0
0
Revenue
62 081
N/A
65 079
+5%
70 356
+8%
74 894
+6%
81 368
+9%
93 969
+15%
117 189
+25%
149 622
+28%
319 648
+114%
206 597
-35%
240 413
+16%
284 337
+18%
542 096
+91%
433 681
-20%
626 132
+44%
669 603
+7%
731 027
+9%
698 379
-4%
597 978
-14%
642 021
+7%
707 202
+10%
Gross Profit
Cost of Revenue
(43 977)
(45 984)
(49 455)
(52 713)
(57 090)
(65 382)
(81 256)
(103 069)
(236 829)
(144 514)
(167 168)
(195 365)
(398 126)
(321 127)
(460 936)
(493 792)
(516 806)
(500 088)
(428 827)
(459 776)
(509 672)
Gross Profit
18 104
N/A
19 095
+5%
20 900
+9%
22 181
+6%
24 279
+9%
28 587
+18%
35 933
+26%
46 553
+30%
82 819
+78%
62 083
-25%
73 245
+18%
88 972
+21%
143 971
+62%
112 555
-22%
165 196
+47%
175 811
+6%
214 220
+22%
198 291
-7%
169 151
-15%
182 245
+8%
197 531
+8%
Operating Income
Operating Expenses
(13 442)
(13 738)
(14 950)
(15 870)
(18 209)
(21 777)
(26 020)
(31 567)
(69 633)
(42 308)
(48 803)
(57 532)
(120 918)
(101 499)
(155 417)
(170 913)
(192 035)
(184 157)
(157 608)
(167 549)
(181 955)
Selling, General & Administrative
(11 631)
(13 915)
(14 989)
(15 955)
(15 576)
(20 292)
(24 361)
(29 557)
(57 288)
(40 101)
(46 299)
(54 890)
(100 388)
(95 323)
(143 218)
(155 276)
(150 418)
(164 088)
(138 851)
(147 863)
(136 756)
Research & Development
(5)
(6)
(8)
(10)
(13)
(14)
(18)
(23)
(53)
(43)
(54)
(70)
(173)
(152)
(228)
(255)
(245)
(276)
(248)
(276)
(297)
Depreciation & Amortization
(1 731)
(5)
0
0
(1 964)
0
0
0
(8 658)
0
0
0
(14 256)
0
0
0
(20 781)
0
0
0
(23 187)
Other Operating Expenses
(74)
188
47
95
(657)
(1 471)
(1 642)
(1 987)
(3 633)
(2 164)
(2 450)
(2 572)
(6 102)
(6 024)
(11 970)
(15 383)
(20 591)
(19 794)
(18 508)
(19 410)
(21 715)
Operating Income
4 662
N/A
5 358
+15%
5 950
+11%
6 310
+6%
6 070
-4%
6 810
+12%
9 913
+46%
14 986
+51%
13 185
-12%
19 775
+50%
24 442
+24%
31 441
+29%
23 053
-27%
11 056
-52%
9 780
-12%
4 898
-50%
22 185
+353%
14 133
-36%
11 543
-18%
14 696
+27%
15 576
+6%
Pre-Tax Income
Interest Income Expense
(3 244)
(2 722)
(2 615)
(2 677)
(1 408)
(3 057)
(3 238)
(3 687)
(6 181)
(4 327)
(3 821)
(3 027)
(2 890)
(2 198)
(7 799)
(9 676)
(13 856)
(14 971)
(14 920)
(17 129)
(16 028)
Non-Reccuring Items
31
820
812
628
241
(920)
80
376
311
1 279
1 000
847
888
603
(127)
278
603
3 637
3 608
3 162
(138)
Gain/Loss on Disposition of Assets
309
225
253
284
292
238
334
205
280
171
606
605
884
628
124
480
772
556
467
173
40
Total Other Income
(158)
(30)
(57)
(77)
(270)
647
569
469
36 597
(919)
(779)
(1 494)
64 028
55 506
73 034
80 865
38 536
39 286
28 274
29 140
31 290
Pre-Tax Income
1 601
N/A
3 650
+128%
4 343
+19%
4 469
+3%
4 925
+10%
3 717
-25%
7 658
+106%
12 348
+61%
44 193
+258%
15 979
-64%
21 448
+34%
28 372
+32%
85 963
+203%
65 595
-24%
75 011
+14%
76 846
+2%
48 240
-37%
42 643
-12%
28 971
-32%
30 042
+4%
30 739
+2%
Net Income
Tax Provision
(903)
(1 091)
(1 163)
(1 177)
(1 409)
(1 404)
(2 639)
(3 879)
(7 178)
(3 703)
(5 219)
(5 934)
(14 875)
(11 466)
(12 694)
(13 207)
(13 372)
(11 876)
(8 414)
(9 613)
(11 004)
Income from Continuing Operations
699
2 559
3 180
3 292
3 516
2 314
5 018
8 469
37 015
12 277
16 229
22 438
71 087
54 128
62 317
63 639
34 868
30 767
20 557
20 430
19 735
Income to Minority Interest
(893)
(1 705)
(2 035)
(2 233)
(2 251)
(1 825)
(3 234)
(5 134)
(21 632)
(7 839)
(10 285)
(14 385)
(42 771)
(32 912)
(39 723)
(41 972)
(28 166)
(25 042)
(18 776)
(18 153)
(17 116)
Net Income (Common)
(351)
N/A
692
N/A
1 015
+47%
1 067
+5%
1 291
+21%
567
-56%
1 921
+239%
3 387
+76%
15 639
+362%
4 501
-71%
5 944
+32%
8 053
+35%
28 354
+252%
21 217
-25%
22 628
+7%
21 701
-4%
6 781
-69%
5 760
-15%
1 783
-69%
2 279
+28%
2 506
+10%
EPS (Diluted)
-0.14
N/A
0.28
N/A
0.41
+46%
0.43
+5%
0.53
+23%
0.23
-57%
0.78
+239%
1.39
+78%
6.42
+362%
1.84
-71%
2.44
+33%
3.3
+35%
11.63
+252%
8.71
-25%
0.92
-89%
8.91
+868%
2.78
-69%
2.36
-15%
0.73
-69%
0.93
+27%
1.02
+10%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett