AG Anadolu Grubu Holding AS
IST:AGHOL.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
AG Anadolu Grubu Holding AS
IST:AGHOL.E
|
TR |
|
Aries Agro Ltd
NSE:ARIES
|
IN |
|
Pacific Textiles Holdings Ltd
HKEX:1382
|
HK |
|
Compania Cervecerias Unidas SA
NYSE:CCU
|
CL |
|
YouGov PLC
LSE:YOU
|
UK |
|
D
|
DS Dansuk Co Ltd
KRX:017860
|
KR |
|
G
|
G-7 Holdings Inc
TSE:7508
|
JP |
|
Lion Copper and Gold Corp
OTC:LCGMF
|
CA |
Income Statement
Earnings Waterfall
AG Anadolu Grubu Holding AS
Income Statement
AG Anadolu Grubu Holding AS
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
2 169
|
2 299
|
2 281
|
2 567
|
2 823
|
3 306
|
3 971
|
4 736
|
10 538
|
12 825
|
16 246
|
18 467
|
17 733
|
18 873
|
20 541
|
22 224
|
23 368
|
25 477
|
0
|
0
|
0
|
|
| Revenue |
62 081
N/A
|
65 079
+5%
|
70 356
+8%
|
74 894
+6%
|
81 368
+9%
|
93 969
+15%
|
117 189
+25%
|
149 622
+28%
|
319 648
+114%
|
206 597
-35%
|
240 413
+16%
|
284 337
+18%
|
542 096
+91%
|
433 681
-20%
|
626 132
+44%
|
669 603
+7%
|
731 027
+9%
|
698 379
-4%
|
597 978
-14%
|
642 021
+7%
|
707 202
+10%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(43 977)
|
(45 984)
|
(49 455)
|
(52 713)
|
(57 090)
|
(65 382)
|
(81 256)
|
(103 069)
|
(236 829)
|
(144 514)
|
(167 168)
|
(195 365)
|
(398 126)
|
(321 127)
|
(460 936)
|
(493 792)
|
(516 806)
|
(500 088)
|
(428 827)
|
(459 776)
|
(509 672)
|
|
| Gross Profit |
18 104
N/A
|
19 095
+5%
|
20 900
+9%
|
22 181
+6%
|
24 279
+9%
|
28 587
+18%
|
35 933
+26%
|
46 553
+30%
|
82 819
+78%
|
62 083
-25%
|
73 245
+18%
|
88 972
+21%
|
143 971
+62%
|
112 555
-22%
|
165 196
+47%
|
175 811
+6%
|
214 220
+22%
|
198 291
-7%
|
169 151
-15%
|
182 245
+8%
|
197 531
+8%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(13 442)
|
(13 738)
|
(14 950)
|
(15 870)
|
(18 209)
|
(21 777)
|
(26 020)
|
(31 567)
|
(69 633)
|
(42 308)
|
(48 803)
|
(57 532)
|
(120 918)
|
(101 499)
|
(155 417)
|
(170 913)
|
(192 035)
|
(184 157)
|
(157 608)
|
(167 549)
|
(181 955)
|
|
| Selling, General & Administrative |
(11 631)
|
(13 915)
|
(14 989)
|
(15 955)
|
(15 576)
|
(20 292)
|
(24 361)
|
(29 557)
|
(57 288)
|
(40 101)
|
(46 299)
|
(54 890)
|
(100 388)
|
(95 323)
|
(143 218)
|
(155 276)
|
(150 418)
|
(164 088)
|
(138 851)
|
(147 863)
|
(136 756)
|
|
| Research & Development |
(5)
|
(6)
|
(8)
|
(10)
|
(13)
|
(14)
|
(18)
|
(23)
|
(53)
|
(43)
|
(54)
|
(70)
|
(173)
|
(152)
|
(228)
|
(255)
|
(245)
|
(276)
|
(248)
|
(276)
|
(297)
|
|
| Depreciation & Amortization |
(1 731)
|
(5)
|
0
|
0
|
(1 964)
|
0
|
0
|
0
|
(8 658)
|
0
|
0
|
0
|
(14 256)
|
0
|
0
|
0
|
(20 781)
|
0
|
0
|
0
|
(23 187)
|
|
| Other Operating Expenses |
(74)
|
188
|
47
|
95
|
(657)
|
(1 471)
|
(1 642)
|
(1 987)
|
(3 633)
|
(2 164)
|
(2 450)
|
(2 572)
|
(6 102)
|
(6 024)
|
(11 970)
|
(15 383)
|
(20 591)
|
(19 794)
|
(18 508)
|
(19 410)
|
(21 715)
|
|
| Operating Income |
4 662
N/A
|
5 358
+15%
|
5 950
+11%
|
6 310
+6%
|
6 070
-4%
|
6 810
+12%
|
9 913
+46%
|
14 986
+51%
|
13 185
-12%
|
19 775
+50%
|
24 442
+24%
|
31 441
+29%
|
23 053
-27%
|
11 056
-52%
|
9 780
-12%
|
4 898
-50%
|
22 185
+353%
|
14 133
-36%
|
11 543
-18%
|
14 696
+27%
|
15 576
+6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(3 244)
|
(2 722)
|
(2 615)
|
(2 677)
|
(1 408)
|
(3 057)
|
(3 238)
|
(3 687)
|
(6 181)
|
(4 327)
|
(3 821)
|
(3 027)
|
(2 890)
|
(2 198)
|
(7 799)
|
(9 676)
|
(13 856)
|
(14 971)
|
(14 920)
|
(17 129)
|
(16 028)
|
|
| Non-Reccuring Items |
31
|
820
|
812
|
628
|
241
|
(920)
|
80
|
376
|
311
|
1 279
|
1 000
|
847
|
888
|
603
|
(127)
|
278
|
603
|
3 637
|
3 608
|
3 162
|
(138)
|
|
| Gain/Loss on Disposition of Assets |
309
|
225
|
253
|
284
|
292
|
238
|
334
|
205
|
280
|
171
|
606
|
605
|
884
|
628
|
124
|
480
|
772
|
556
|
467
|
173
|
40
|
|
| Total Other Income |
(158)
|
(30)
|
(57)
|
(77)
|
(270)
|
647
|
569
|
469
|
36 597
|
(919)
|
(779)
|
(1 494)
|
64 028
|
55 506
|
73 034
|
80 865
|
38 536
|
39 286
|
28 274
|
29 140
|
31 290
|
|
| Pre-Tax Income |
1 601
N/A
|
3 650
+128%
|
4 343
+19%
|
4 469
+3%
|
4 925
+10%
|
3 717
-25%
|
7 658
+106%
|
12 348
+61%
|
44 193
+258%
|
15 979
-64%
|
21 448
+34%
|
28 372
+32%
|
85 963
+203%
|
65 595
-24%
|
75 011
+14%
|
76 846
+2%
|
48 240
-37%
|
42 643
-12%
|
28 971
-32%
|
30 042
+4%
|
30 739
+2%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(903)
|
(1 091)
|
(1 163)
|
(1 177)
|
(1 409)
|
(1 404)
|
(2 639)
|
(3 879)
|
(7 178)
|
(3 703)
|
(5 219)
|
(5 934)
|
(14 875)
|
(11 466)
|
(12 694)
|
(13 207)
|
(13 372)
|
(11 876)
|
(8 414)
|
(9 613)
|
(11 004)
|
|
| Income from Continuing Operations |
699
|
2 559
|
3 180
|
3 292
|
3 516
|
2 314
|
5 018
|
8 469
|
37 015
|
12 277
|
16 229
|
22 438
|
71 087
|
54 128
|
62 317
|
63 639
|
34 868
|
30 767
|
20 557
|
20 430
|
19 735
|
|
| Income to Minority Interest |
(893)
|
(1 705)
|
(2 035)
|
(2 233)
|
(2 251)
|
(1 825)
|
(3 234)
|
(5 134)
|
(21 632)
|
(7 839)
|
(10 285)
|
(14 385)
|
(42 771)
|
(32 912)
|
(39 723)
|
(41 972)
|
(28 166)
|
(25 042)
|
(18 776)
|
(18 153)
|
(17 116)
|
|
| Net Income (Common) |
(351)
N/A
|
692
N/A
|
1 015
+47%
|
1 067
+5%
|
1 291
+21%
|
567
-56%
|
1 921
+239%
|
3 387
+76%
|
15 639
+362%
|
4 501
-71%
|
5 944
+32%
|
8 053
+35%
|
28 354
+252%
|
21 217
-25%
|
22 628
+7%
|
21 701
-4%
|
6 781
-69%
|
5 760
-15%
|
1 783
-69%
|
2 279
+28%
|
2 506
+10%
|
|
| EPS (Diluted) |
-0.14
N/A
|
0.28
N/A
|
0.41
+46%
|
0.43
+5%
|
0.53
+23%
|
0.23
-57%
|
0.78
+239%
|
1.39
+78%
|
6.42
+362%
|
1.84
-71%
|
2.44
+33%
|
3.3
+35%
|
11.63
+252%
|
8.71
-25%
|
0.92
-89%
|
8.91
+868%
|
2.78
-69%
|
2.36
-15%
|
0.73
-69%
|
0.93
+27%
|
1.02
+10%
|
|