Akdeniz Yatirim Holding AS
IST:AKYHO.E
Cash Flow Statement
Cash Flow Statement
Akdeniz Yatirim Holding AS
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||
| Net Income |
(15)
|
(14)
|
(14)
|
(5)
|
5
|
2
|
2
|
(4)
|
(13)
|
(13)
|
(30)
|
(37)
|
(42)
|
(79)
|
(4)
|
11
|
(91)
|
(83)
|
|
| Depreciation & Amortization |
3
|
4
|
4
|
4
|
7
|
16
|
17
|
18
|
7
|
(2)
|
(1)
|
(1)
|
33
|
13
|
19
|
25
|
26
|
28
|
|
| Other Non-Cash Items |
2
|
0
|
10
|
4
|
19
|
21
|
19
|
20
|
12
|
10
|
6
|
8
|
(25)
|
50
|
1
|
(4)
|
35
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
(0)
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
1
|
1
|
2
|
1
|
0
|
0
|
1
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
0
|
5
|
4
|
6
|
11
|
9
|
0
|
0
|
0
|
3
|
4
|
|
| Change in Working Capital |
12
|
2
|
(4)
|
(10)
|
(26)
|
(21)
|
(23)
|
45
|
(48)
|
15
|
39
|
(21)
|
41
|
53
|
31
|
(1)
|
(63)
|
(115)
|
|
| Cash from Operating Activities |
2
N/A
|
(8)
N/A
|
(3)
+59%
|
(6)
-84%
|
4
N/A
|
17
+302%
|
15
-13%
|
78
+417%
|
(43)
N/A
|
10
N/A
|
13
+36%
|
(51)
N/A
|
(25)
+52%
|
37
N/A
|
47
+25%
|
32
-32%
|
(93)
N/A
|
(170)
-83%
|
|
| Investing Cash Flow | |||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
(14)
|
(16)
|
(38)
|
(113)
|
(45)
|
(41)
|
(19)
|
55
|
(2)
|
(3)
|
(31)
|
(17)
|
(15)
|
(21)
|
(63)
|
(73)
|
|
| Other Items |
2
|
8
|
3
|
5
|
2
|
17
|
(45)
|
(110)
|
(103)
|
(118)
|
(55)
|
9
|
58
|
9
|
4
|
9
|
136
|
151
|
|
| Cash from Investing Activities |
2
N/A
|
8
+282%
|
(12)
N/A
|
(11)
+3%
|
(36)
-216%
|
(96)
-166%
|
(90)
+6%
|
(152)
-68%
|
(122)
+20%
|
(63)
+49%
|
(58)
+8%
|
6
N/A
|
26
+354%
|
(8)
N/A
|
(11)
-29%
|
(12)
-12%
|
73
N/A
|
79
+8%
|
|
| Financing Cash Flow | |||||||||||||||||||
| Net Issuance of Common Stock |
2
|
83
|
83
|
83
|
83
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
124
|
132
|
0
|
|
| Net Issuance of Debt |
(7)
|
(5)
|
(1)
|
1
|
2
|
39
|
47
|
29
|
29
|
12
|
11
|
29
|
3
|
(24)
|
(40)
|
(45)
|
(84)
|
(54)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
4
|
2
|
2
|
2
|
(5)
|
(10)
|
0
|
0
|
0
|
(2)
|
(1)
|
|
| Cash from Financing Activities |
(5)
N/A
|
79
N/A
|
83
+5%
|
85
+2%
|
86
+1%
|
39
-55%
|
46
+19%
|
33
-29%
|
30
-8%
|
14
-54%
|
12
-11%
|
24
+94%
|
(6)
N/A
|
(24)
-288%
|
(39)
-60%
|
82
N/A
|
46
-44%
|
78
+67%
|
|
| Change in Cash | |||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
78
N/A
|
67
-14%
|
67
-1%
|
54
-20%
|
(40)
N/A
|
(29)
+27%
|
(41)
-40%
|
(135)
-228%
|
(39)
+71%
|
(32)
+18%
|
(21)
+35%
|
(4)
+79%
|
4
N/A
|
(3)
N/A
|
102
N/A
|
26
-74%
|
(14)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||
| Free Cash Flow |
2
N/A
|
(8)
N/A
|
(18)
-119%
|
(22)
-26%
|
(33)
-49%
|
(96)
-186%
|
(30)
+68%
|
37
N/A
|
(62)
N/A
|
65
N/A
|
11
-83%
|
(54)
N/A
|
(56)
-3%
|
20
N/A
|
31
+55%
|
10
-67%
|
(156)
N/A
|
(243)
-56%
|
|