Alcatel Lucent Teletas Telekomunikasyon AS
IST:ALCTL.E
Cash Flow Statement
Cash Flow Statement
Alcatel Lucent Teletas Telekomunikasyon AS
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||
| Net Income |
20
|
0
|
28
|
56
|
52
|
92
|
56
|
181
|
236
|
300
|
144
|
(143)
|
(179)
|
(87)
|
39
|
256
|
263
|
(26)
|
(151)
|
|
| Depreciation & Amortization |
14
|
15
|
9
|
11
|
9
|
13
|
18
|
15
|
27
|
20
|
23
|
23
|
30
|
38
|
46
|
29
|
0
|
49
|
51
|
|
| Other Non-Cash Items |
153
|
127
|
165
|
78
|
(52)
|
(100)
|
(36)
|
78
|
253
|
281
|
469
|
657
|
834
|
888
|
492
|
231
|
311
|
341
|
379
|
|
| Cash Taxes Paid |
37
|
40
|
52
|
55
|
17
|
12
|
10
|
(10)
|
114
|
110
|
264
|
217
|
0
|
356
|
213
|
223
|
233
|
114
|
171
|
|
| Cash Interest Paid |
0
|
0
|
0
|
3
|
0
|
0
|
7
|
5
|
0
|
0
|
19
|
0
|
24
|
19
|
0
|
0
|
19
|
0
|
0
|
|
| Change in Working Capital |
(163)
|
(34)
|
91
|
(268)
|
(117)
|
133
|
(19)
|
41
|
(347)
|
(612)
|
(542)
|
(207)
|
(729)
|
(655)
|
(972)
|
(649)
|
(402)
|
(760)
|
537
|
|
| Cash from Operating Activities |
24
N/A
|
108
+361%
|
293
+170%
|
(123)
N/A
|
(109)
+12%
|
139
N/A
|
20
-85%
|
314
+1 454%
|
169
-46%
|
(11)
N/A
|
94
N/A
|
329
+250%
|
(44)
N/A
|
183
N/A
|
(396)
N/A
|
(132)
+67%
|
195
N/A
|
(395)
N/A
|
816
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||
| Capital Expenditures |
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(4)
|
(2)
|
(9)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(6)
|
0
|
(4)
|
(5)
|
|
| Other Items |
3
|
0
|
3
|
3
|
2
|
2
|
0
|
0
|
6
|
6
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
1
N/A
|
1
+45%
|
1
-22%
|
(0)
N/A
|
(1)
-430%
|
(2)
-69%
|
(0)
+84%
|
(3)
-1 169%
|
(3)
+22%
|
(3)
-12%
|
(9)
-196%
|
(10)
-12%
|
(11)
-10%
|
(12)
-9%
|
(6)
+52%
|
(4)
+23%
|
(4)
+19%
|
(5)
-33%
|
|
| Financing Cash Flow | ||||||||||||||||||||
| Net Issuance of Debt |
(31)
|
(31)
|
(32)
|
(38)
|
(36)
|
(35)
|
(37)
|
(37)
|
(35)
|
(35)
|
(28)
|
(84)
|
0
|
(122)
|
(84)
|
(52)
|
0
|
(29)
|
(137)
|
|
| Other |
0
|
0
|
(0)
|
(3)
|
0
|
0
|
(7)
|
(5)
|
0
|
0
|
(19)
|
0
|
(24)
|
(19)
|
0
|
0
|
(19)
|
0
|
0
|
|
| Cash from Financing Activities |
(31)
N/A
|
(31)
-3%
|
(29)
+7%
|
(38)
-30%
|
(36)
+5%
|
(35)
+3%
|
(42)
-20%
|
(39)
+7%
|
(35)
+9%
|
(35)
+2%
|
(42)
-23%
|
(84)
-98%
|
(88)
-4%
|
(122)
-40%
|
(65)
+47%
|
(52)
+19%
|
(71)
-35%
|
(29)
+59%
|
(137)
-373%
|
|
| Change in Cash | ||||||||||||||||||||
| Effect of Foreign Exchange Rates |
57
|
82
|
96
|
184
|
179
|
197
|
198
|
216
|
158
|
152
|
359
|
424
|
554
|
312
|
313
|
83
|
97
|
453
|
267
|
|
| Net Change in Cash |
49
N/A
|
160
+223%
|
361
+126%
|
24
-93%
|
34
+40%
|
300
+783%
|
175
-42%
|
491
+181%
|
288
-41%
|
104
-64%
|
407
+293%
|
660
+62%
|
413
-37%
|
362
-12%
|
(160)
N/A
|
(108)
+32%
|
216
N/A
|
26
-88%
|
941
+3 591%
|
|
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow |
20
N/A
|
106
+423%
|
291
+175%
|
(125)
N/A
|
(111)
+12%
|
136
N/A
|
17
-88%
|
312
+1 785%
|
159
-49%
|
(20)
N/A
|
85
N/A
|
319
+275%
|
(55)
N/A
|
171
N/A
|
(409)
N/A
|
(138)
+66%
|
195
N/A
|
(399)
N/A
|
811
N/A
|
|