Alkim Kagit Sanayi ve Ticaret AS
IST:ALKA.E
Cash Flow Statement
Cash Flow Statement
Alkim Kagit Sanayi ve Ticaret AS
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||
| Net Income |
84
|
88
|
74
|
56
|
73
|
227
|
367
|
477
|
398
|
392
|
380
|
91
|
3
|
(144)
|
(251)
|
(141)
|
(107)
|
(98)
|
(114)
|
|
| Depreciation & Amortization |
4
|
4
|
4
|
4
|
0
|
0
|
0
|
38
|
5
|
5
|
5
|
47
|
40
|
48
|
60
|
42
|
44
|
46
|
47
|
|
| Other Non-Cash Items |
(5)
|
(3)
|
(0)
|
(6)
|
(1)
|
(35)
|
43
|
552
|
117
|
30
|
18
|
154
|
201
|
154
|
353
|
170
|
130
|
309
|
108
|
|
| Cash Taxes Paid |
25
|
23
|
22
|
21
|
38
|
60
|
99
|
371
|
133
|
107
|
97
|
237
|
145
|
182
|
148
|
28
|
29
|
(2)
|
(2)
|
|
| Cash Interest Paid |
2
|
0
|
0
|
0
|
0
|
2
|
2
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(48)
|
(18)
|
(61)
|
(40)
|
(50)
|
(1)
|
(324)
|
(1 213)
|
(438)
|
(193)
|
(144)
|
400
|
232
|
75
|
85
|
(188)
|
(55)
|
(370)
|
(49)
|
|
| Cash from Operating Activities |
35
N/A
|
71
+103%
|
17
-76%
|
14
-17%
|
21
+54%
|
191
+791%
|
85
-55%
|
(141)
N/A
|
82
N/A
|
234
+186%
|
260
+11%
|
732
+182%
|
476
-35%
|
134
-72%
|
247
+85%
|
(117)
N/A
|
11
N/A
|
(113)
N/A
|
(8)
+93%
|
|
| Investing Cash Flow | ||||||||||||||||||||
| Capital Expenditures |
(3)
|
(2)
|
(3)
|
(5)
|
(0)
|
(1)
|
(17)
|
(161)
|
(113)
|
(123)
|
(121)
|
(154)
|
(145)
|
(272)
|
(352)
|
(599)
|
(697)
|
(776)
|
(857)
|
|
| Other Items |
2
|
2
|
2
|
2
|
1
|
19
|
23
|
(8)
|
6
|
(66)
|
(101)
|
(337)
|
(217)
|
(225)
|
(283)
|
345
|
333
|
419
|
527
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
+24%
|
(0)
+32%
|
(3)
-505%
|
1
N/A
|
18
+1 244%
|
6
-68%
|
(169)
N/A
|
(108)
+36%
|
(189)
-75%
|
(222)
-18%
|
(491)
-121%
|
(362)
+26%
|
(497)
-37%
|
(635)
-28%
|
(255)
+60%
|
(364)
-43%
|
(358)
+2%
|
(330)
+8%
|
|
| Financing Cash Flow | ||||||||||||||||||||
| Net Issuance of Debt |
(35)
|
0
|
0
|
(26)
|
0
|
(2)
|
(14)
|
(4)
|
0
|
(2)
|
10
|
0
|
0
|
123
|
113
|
129
|
0
|
165
|
198
|
|
| Cash Paid for Dividends |
(11)
|
(36)
|
(72)
|
(72)
|
25
|
(16)
|
(16)
|
(193)
|
0
|
(100)
|
(100)
|
(206)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(2)
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
(4)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Cash from Financing Activities |
(48)
N/A
|
(36)
+25%
|
(72)
-100%
|
(98)
-36%
|
25
N/A
|
(20)
N/A
|
(32)
-63%
|
(197)
-510%
|
(94)
+52%
|
(102)
-8%
|
(89)
+12%
|
(206)
-130%
|
(143)
+31%
|
80
N/A
|
70
-13%
|
129
+85%
|
130
+1%
|
165
+27%
|
198
+20%
|
|
| Change in Cash | ||||||||||||||||||||
| Effect of Foreign Exchange Rates |
21
|
22
|
16
|
5
|
23
|
90
|
86
|
73
|
24
|
56
|
50
|
214
|
(38)
|
(133)
|
(134)
|
6
|
(22)
|
(21)
|
(22)
|
|
| Net Change in Cash |
7
N/A
|
56
+653%
|
(39)
N/A
|
(81)
-106%
|
70
N/A
|
280
+299%
|
145
-48%
|
(435)
N/A
|
(96)
+78%
|
(1)
+99%
|
(3)
-174%
|
248
N/A
|
(67)
N/A
|
(416)
-524%
|
(452)
-9%
|
(238)
+47%
|
(245)
-3%
|
(326)
-33%
|
(162)
+50%
|
|
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow |
32
N/A
|
69
+112%
|
14
-80%
|
9
-36%
|
21
+138%
|
190
+788%
|
68
-64%
|
(302)
N/A
|
(31)
+90%
|
111
N/A
|
138
+24%
|
578
+318%
|
331
-43%
|
(138)
N/A
|
(105)
+24%
|
(717)
-583%
|
(686)
+4%
|
(889)
-30%
|
(865)
+3%
|
|