Anel Elektrik Proje Taahhut ve Ticaret AS
IST:ANELE.E
Balance Sheet
Balance Sheet Decomposition
Anel Elektrik Proje Taahhut ve Ticaret AS
Anel Elektrik Proje Taahhut ve Ticaret AS
Balance Sheet
Anel Elektrik Proje Taahhut ve Ticaret AS
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
32
|
62
|
52
|
105
|
54
|
105
|
126
|
40
|
40
|
|
| Cash |
0
|
0
|
52
|
105
|
54
|
105
|
125
|
40
|
40
|
|
| Cash Equivalents |
32
|
62
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
570
|
476
|
697
|
787
|
1 060
|
1 298
|
3 199
|
5 636
|
5 662
|
|
| Accounts Receivables |
387
|
290
|
285
|
133
|
123
|
612
|
596
|
851
|
915
|
|
| Other Receivables |
183
|
186
|
413
|
654
|
937
|
686
|
2 602
|
4 785
|
4 748
|
|
| Inventory |
227
|
236
|
156
|
131
|
116
|
282
|
933
|
781
|
340
|
|
| Other Current Assets |
52
|
47
|
45
|
34
|
46
|
136
|
335
|
584
|
600
|
|
| Total Current Assets |
881
|
821
|
951
|
1 056
|
1 276
|
1 821
|
4 673
|
7 052
|
6 641
|
|
| PP&E Net |
37
|
50
|
62
|
61
|
20
|
23
|
39
|
52
|
51
|
|
| PP&E Gross |
0
|
0
|
62
|
61
|
20
|
23
|
39
|
52
|
51
|
|
| Accumulated Depreciation |
0
|
0
|
64
|
78
|
80
|
95
|
358
|
519
|
478
|
|
| Intangible Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Note Receivable |
6
|
1
|
1
|
2
|
6
|
16
|
43
|
32
|
3
|
|
| Long-Term Investments |
61
|
193
|
278
|
284
|
282
|
1 372
|
4 138
|
5 788
|
3 214
|
|
| Other Long-Term Assets |
25
|
13
|
1
|
35
|
34
|
24
|
147
|
117
|
147
|
|
| Total Assets |
1 010
N/A
|
1 078
+7%
|
1 292
+20%
|
1 439
+11%
|
1 618
+12%
|
3 255
+101%
|
9 041
+178%
|
13 042
+44%
|
10 056
-23%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
234
|
215
|
231
|
236
|
207
|
689
|
2 702
|
5 096
|
4 385
|
|
| Accrued Liabilities |
22
|
10
|
20
|
21
|
25
|
69
|
88
|
137
|
121
|
|
| Short-Term Debt |
143
|
23
|
70
|
187
|
281
|
490
|
1 325
|
763
|
646
|
|
| Current Portion of Long-Term Debt |
2
|
20
|
27
|
26
|
47
|
63
|
242
|
173
|
321
|
|
| Other Current Liabilities |
249
|
273
|
280
|
299
|
474
|
752
|
1 537
|
1 202
|
1 036
|
|
| Total Current Liabilities |
650
|
542
|
627
|
768
|
1 034
|
2 064
|
5 895
|
7 373
|
6 509
|
|
| Long-Term Debt |
21
|
104
|
117
|
109
|
91
|
103
|
102
|
1 327
|
815
|
|
| Deferred Income Tax |
0
|
0
|
4
|
34
|
36
|
41
|
88
|
3
|
206
|
|
| Minority Interest |
2
|
10
|
23
|
7
|
6
|
0
|
39
|
71
|
75
|
|
| Other Liabilities |
17
|
18
|
28
|
20
|
15
|
402
|
937
|
1 237
|
53
|
|
| Total Liabilities |
686
N/A
|
674
-2%
|
799
+19%
|
924
+16%
|
1 170
+27%
|
2 610
+123%
|
7 060
+171%
|
10 011
+42%
|
7 657
-24%
|
|
| Equity | ||||||||||
| Common Stock |
110
|
110
|
110
|
110
|
200
|
265
|
265
|
265
|
265
|
|
| Retained Earnings |
184
|
266
|
272
|
280
|
46
|
83
|
1 178
|
1 380
|
1 539
|
|
| Additional Paid In Capital |
1
|
1
|
1
|
1
|
1
|
2
|
1 523
|
2 317
|
2 317
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
30
|
27
|
110
|
124
|
200
|
461
|
1 371
|
1 828
|
1 356
|
|
| Total Equity |
324
N/A
|
405
+25%
|
493
+22%
|
515
+4%
|
448
-13%
|
645
+44%
|
1 981
+207%
|
3 030
+53%
|
2 399
-21%
|
|
| Total Liabilities & Equity |
1 010
N/A
|
1 078
+7%
|
1 292
+20%
|
1 439
+11%
|
1 618
+12%
|
3 255
+101%
|
9 041
+178%
|
13 042
+44%
|
10 056
-23%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
236
|
236
|
236
|
236
|
236
|
265
|
265
|
265
|
265
|
|