Dogu Aras Enerji Yatirimlari AS
IST:ARASE.E
Balance Sheet
Balance Sheet Decomposition
Dogu Aras Enerji Yatirimlari AS
Dogu Aras Enerji Yatirimlari AS
Balance Sheet
Dogu Aras Enerji Yatirimlari AS
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
29
|
147
|
337
|
167
|
441
|
936
|
875
|
|
| Cash |
23
|
34
|
72
|
124
|
424
|
801
|
232
|
|
| Cash Equivalents |
6
|
113
|
266
|
43
|
17
|
135
|
643
|
|
| Short-Term Investments |
181
|
272
|
311
|
432
|
1 511
|
2 420
|
2 583
|
|
| Total Receivables |
178
|
265
|
344
|
568
|
2 523
|
4 596
|
3 784
|
|
| Accounts Receivables |
126
|
173
|
238
|
563
|
2 522
|
4 522
|
3 695
|
|
| Other Receivables |
52
|
92
|
106
|
5
|
1
|
74
|
89
|
|
| Inventory |
43
|
60
|
43
|
35
|
158
|
235
|
215
|
|
| Other Current Assets |
33
|
33
|
121
|
378
|
339
|
139
|
334
|
|
| Total Current Assets |
464
|
777
|
1 157
|
1 579
|
5 247
|
8 531
|
7 790
|
|
| PP&E Net |
1
|
24
|
19
|
18
|
215
|
433
|
509
|
|
| PP&E Gross |
1
|
24
|
19
|
18
|
215
|
433
|
509
|
|
| Accumulated Depreciation |
0
|
14
|
33
|
11
|
35
|
23
|
38
|
|
| Intangible Assets |
222
|
209
|
196
|
182
|
1 440
|
1 930
|
1 782
|
|
| Note Receivable |
0
|
1
|
1
|
31
|
350
|
622
|
906
|
|
| Long-Term Investments |
626
|
768
|
783
|
1 056
|
3 714
|
6 860
|
7 155
|
|
| Other Long-Term Assets |
54
|
27
|
68
|
59
|
212
|
5 422
|
4 760
|
|
| Total Assets |
1 367
N/A
|
1 805
+32%
|
2 224
+23%
|
2 926
+32%
|
11 177
+282%
|
23 796
+113%
|
22 902
-4%
|
|
| Liabilities | ||||||||
| Accounts Payable |
283
|
375
|
480
|
707
|
1 981
|
1 672
|
2 506
|
|
| Accrued Liabilities |
10
|
43
|
7
|
6
|
18
|
76
|
95
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
165
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
118
|
144
|
115
|
38
|
200
|
682
|
686
|
|
| Other Current Liabilities |
249
|
284
|
378
|
461
|
1 728
|
2 020
|
1 698
|
|
| Total Current Liabilities |
661
|
846
|
979
|
1 212
|
4 091
|
4 450
|
4 985
|
|
| Long-Term Debt |
261
|
180
|
126
|
185
|
1 976
|
4 093
|
2 405
|
|
| Deferred Income Tax |
0
|
0
|
0
|
5
|
143
|
729
|
1 279
|
|
| Other Liabilities |
4
|
5
|
5
|
125
|
313
|
455
|
252
|
|
| Total Liabilities |
925
N/A
|
1 032
+11%
|
1 110
+8%
|
1 527
+38%
|
6 523
+327%
|
9 727
+49%
|
8 921
-8%
|
|
| Equity | ||||||||
| Common Stock |
67
|
67
|
67
|
67
|
67
|
250
|
250
|
|
| Retained Earnings |
375
|
706
|
1 136
|
1 332
|
4 143
|
12 733
|
12 644
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
445
|
1 087
|
1 087
|
|
| Other Equity |
0
|
0
|
90
|
0
|
0
|
0
|
0
|
|
| Total Equity |
442
N/A
|
773
+75%
|
1 113
+44%
|
1 399
+26%
|
4 655
+233%
|
14 070
+202%
|
13 981
-1%
|
|
| Total Liabilities & Equity |
1 367
N/A
|
1 805
+32%
|
2 224
+23%
|
2 926
+32%
|
11 177
+282%
|
23 796
+113%
|
22 902
-4%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
67
|
67
|
250
|
250
|
250
|
250
|
250
|
|