Avrupa Yatirim Holding AS
IST:AVHOL.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Avrupa Yatirim Holding AS
IST:AVHOL.E
|
TR |
Income Statement
Earnings Waterfall
Avrupa Yatirim Holding AS
Income Statement
Avrupa Yatirim Holding AS
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
2
|
2
|
3
|
3
|
2
|
0
|
0
|
3
|
27
|
0
|
17
|
39
|
|
| Revenue |
20
N/A
|
17
-15%
|
22
+28%
|
40
+78%
|
49
+24%
|
90
+85%
|
130
+44%
|
191
+47%
|
130
-32%
|
137
+5%
|
146
+7%
|
378
+158%
|
602
+60%
|
720
+20%
|
601
-16%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(15)
|
(13)
|
(17)
|
(32)
|
(40)
|
(67)
|
(104)
|
(180)
|
(102)
|
(118)
|
(107)
|
(370)
|
(515)
|
(612)
|
(563)
|
|
| Gross Profit |
5
N/A
|
4
-21%
|
5
+36%
|
8
+45%
|
9
+8%
|
23
+169%
|
26
+14%
|
11
-58%
|
28
+154%
|
19
-33%
|
39
+105%
|
8
-80%
|
88
+1 007%
|
108
+22%
|
38
-64%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(8)
|
(11)
|
(18)
|
(10)
|
(10)
|
(7)
|
(21)
|
13
|
7
|
(38)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(9)
|
(11)
|
(18)
|
(11)
|
(10)
|
(10)
|
(19)
|
(24)
|
(25)
|
(24)
|
|
| Depreciation & Amortization |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(7)
|
(2)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
(3)
|
|
| Other Operating Expenses |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
6
|
3
|
1
|
4
|
1
|
37
|
33
|
(10)
|
|
| Operating Income |
3
N/A
|
2
-48%
|
3
+62%
|
4
+45%
|
3
-30%
|
15
+433%
|
16
+6%
|
(7)
N/A
|
19
N/A
|
9
-51%
|
32
+254%
|
(13)
N/A
|
100
N/A
|
115
+14%
|
1
-100%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
0
|
1
|
1
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(4)
|
(0)
|
0
|
(13)
|
(5)
|
(9)
|
60
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
2
|
5
|
5
|
6
|
2
|
0
|
0
|
12
|
17
|
16
|
9
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
1
|
5
|
7
|
9
|
5
|
6
|
0
|
9
|
6
|
17
|
50
|
|
| Total Other Income |
(2)
|
1
|
0
|
1
|
(0)
|
(1)
|
(1)
|
(39)
|
0
|
(0)
|
5
|
66
|
5
|
34
|
(69)
|
|
| Pre-Tax Income |
2
N/A
|
3
+36%
|
4
+46%
|
3
-17%
|
5
+36%
|
21
+377%
|
23
+8%
|
(33)
N/A
|
23
N/A
|
15
-35%
|
38
+158%
|
61
+61%
|
123
+101%
|
172
+40%
|
51
-70%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(15)
|
(4)
|
(3)
|
(7)
|
8
|
(71)
|
(67)
|
30
|
|
| Income from Continuing Operations |
1
|
2
|
3
|
3
|
2
|
18
|
18
|
(49)
|
19
|
12
|
31
|
70
|
52
|
105
|
81
|
|
| Income to Minority Interest |
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(4)
|
(4)
|
3
|
(2)
|
1
|
(8)
|
(6)
|
(1)
|
9
|
0
|
|
| Net Income (Common) |
1
N/A
|
2
+72%
|
3
+57%
|
3
-12%
|
1
-51%
|
14
+992%
|
14
+3%
|
(45)
N/A
|
16
N/A
|
13
-22%
|
24
+87%
|
64
+168%
|
51
-20%
|
115
+125%
|
81
-29%
|
|
| EPS (Diluted) |
0.04
N/A
|
0.06
+50%
|
0.1
+67%
|
0.08
-20%
|
0.04
-50%
|
0.38
+850%
|
0.38
N/A
|
-1.22
N/A
|
0.44
N/A
|
0.34
-23%
|
0.64
+88%
|
1.71
+167%
|
1.37
-20%
|
3.07
+124%
|
2.18
-29%
|
|