Altin Yunus Cesme Turistik Tesisler AS
IST:AYCES.E
Cash Flow Statement
Cash Flow Statement
Altin Yunus Cesme Turistik Tesisler AS
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||
| Net Income |
(10)
|
(11)
|
(8)
|
16
|
16
|
10
|
9
|
14
|
9
|
3
|
3
|
11
|
(29)
|
(128)
|
(146)
|
(146)
|
(139)
|
(58)
|
(34)
|
(26)
|
|
| Depreciation & Amortization |
9
|
9
|
9
|
9
|
9
|
10
|
12
|
14
|
39
|
18
|
21
|
24
|
71
|
41
|
57
|
73
|
78
|
82
|
86
|
88
|
|
| Other Non-Cash Items |
4
|
4
|
4
|
5
|
3
|
3
|
3
|
3
|
(6)
|
(1)
|
(2)
|
(3)
|
8
|
(8)
|
5
|
16
|
4
|
6
|
0
|
(6)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
|
| Cash Interest Paid |
1
|
1
|
0
|
(0)
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
11
|
0
|
9
|
21
|
6
|
9
|
4
|
(5)
|
|
| Change in Working Capital |
1
|
3
|
8
|
(6)
|
(2)
|
(2)
|
(0)
|
1
|
(59)
|
6
|
1
|
(5)
|
7
|
87
|
96
|
61
|
71
|
(7)
|
(26)
|
(22)
|
|
| Cash from Operating Activities |
3
N/A
|
6
+81%
|
13
+134%
|
24
+81%
|
26
+11%
|
21
-18%
|
23
+8%
|
31
+35%
|
(9)
N/A
|
26
N/A
|
23
-12%
|
27
+18%
|
43
+60%
|
(8)
N/A
|
12
N/A
|
3
-74%
|
13
+306%
|
25
+89%
|
26
+4%
|
33
+31%
|
|
| Investing Cash Flow | |||||||||||||||||||||
| Capital Expenditures |
(2)
|
(4)
|
(4)
|
(5)
|
(7)
|
(7)
|
(10)
|
(11)
|
(14)
|
(23)
|
(27)
|
(31)
|
(53)
|
0
|
(23)
|
(23)
|
(34)
|
(36)
|
(33)
|
(40)
|
|
| Other Items |
0
|
0
|
0
|
1
|
(1)
|
(0)
|
(0)
|
1
|
28
|
4
|
4
|
4
|
1
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(2)
N/A
|
(3)
-73%
|
(4)
-11%
|
(4)
-5%
|
(8)
-97%
|
(7)
+11%
|
(10)
-38%
|
(10)
-4%
|
28
N/A
|
(18)
N/A
|
(23)
-26%
|
(28)
-20%
|
(53)
-91%
|
(5)
+91%
|
(21)
-341%
|
(22)
-3%
|
(34)
-56%
|
(43)
-27%
|
(33)
+23%
|
(40)
-21%
|
|
| Financing Cash Flow | |||||||||||||||||||||
| Net Issuance of Debt |
(1)
|
(2)
|
(3)
|
(3)
|
(7)
|
(6)
|
(6)
|
(7)
|
(4)
|
(5)
|
(3)
|
(2)
|
(9)
|
0
|
(4)
|
(4)
|
(8)
|
(5)
|
(12)
|
(12)
|
|
| Other |
(1)
|
(1)
|
(0)
|
(5)
|
(1)
|
(1)
|
1
|
1
|
(1)
|
1
|
(0)
|
3
|
(7)
|
5
|
(4)
|
(13)
|
(1)
|
(4)
|
1
|
10
|
|
| Cash from Financing Activities |
(2)
N/A
|
(3)
-26%
|
(3)
-31%
|
(8)
-142%
|
(8)
+2%
|
(8)
+8%
|
(5)
+29%
|
(6)
-19%
|
(5)
+26%
|
(4)
+11%
|
(4)
+13%
|
1
N/A
|
(16)
N/A
|
0
N/A
|
(8)
N/A
|
(17)
-109%
|
(9)
+45%
|
(9)
+7%
|
(11)
-25%
|
(3)
+76%
|
|
| Change in Cash | |||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
3
|
5
|
7
|
14
|
11
|
7
|
3
|
0
|
(2)
|
0
|
0
|
|
| Net Change in Cash |
(1)
N/A
|
(1)
+47%
|
6
N/A
|
11
+95%
|
11
-6%
|
7
-30%
|
9
+18%
|
17
+94%
|
17
-1%
|
7
-59%
|
2
-78%
|
8
+440%
|
(12)
N/A
|
(2)
+87%
|
(10)
-544%
|
(33)
-223%
|
(31)
+6%
|
(29)
+4%
|
(19)
+36%
|
(10)
+49%
|
|
| Free Cash Flow | |||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
2
+127%
|
9
+387%
|
19
+113%
|
19
+0%
|
15
-22%
|
13
-8%
|
21
+54%
|
(23)
N/A
|
3
N/A
|
(4)
N/A
|
(4)
0%
|
(10)
-131%
|
(8)
+20%
|
(11)
-38%
|
(20)
-87%
|
(21)
-6%
|
(12)
+44%
|
(8)
+34%
|
(7)
+9%
|
|